XML 43 R30.htm IDEA: XBRL DOCUMENT v3.22.2
Preferred Stock and Stockholders' Equity (Deficit) (Tables)
6 Months Ended
Jun. 30, 2022
Equity [Abstract]  
Summary of option activity under the company's plans

A summary of the Company’s stock option activity under the plans is as follows (in thousands, except share and per share amounts and years):

 

 

 

Shares

 

 

Weighted-
Average
Exercise
Price

 

 

Weighted-
Average
Remaining
Contractual
Term

 

 

Aggregate
Intrinsic
Value

 

Outstanding at December 31, 2021

 

 

4,193,321

 

 

$

2.41

 

 

 

6.0

 

 

$

26,115

 

Granted

 

 

3,955,763

 

 

 

3.97

 

 

 

9.8

 

 

 

 

Exercised

 

 

(4,828

)

 

 

0.52

 

 

 

0.9

 

 

 

 

Cancelled or forfeited

 

 

(42,222

)

 

 

11.36

 

 

 

9.3

 

 

 

 

Outstanding at June 30, 2022

 

 

8,102,034

 

 

$

3.13

 

 

 

7.6

 

 

$

801

 

Vested and exercisable at June 30, 2022

 

 

3,565,097

 

 

$

1.95

 

 

 

5.1

 

 

$

792

 

Schedule of assumptions used in the Black-Scholes option pricing model to determine the fair value of the stock option grants. The assumptions used in the Black-Scholes option pricing model to determine the fair value of the stock option grants were as follows:

 

 

 

Six Months Ended June 30,

 

 

2022

 

2021

Risk-free interest rate

 

1.7% - 3.3%

 

0.7%

Expected volatility

 

82% - 86%

 

90%

Expected term (in years)

 

5.2 - 6.1

 

6.1

Expected dividend yield

 

0%

 

0%

Schedule of Common Stock, Reserved for Future Issuance

Common stock reserved for future issuance consists of the following as of June 30, 2022:

 

 

 

June 30,
2022

 

Stock options issued and outstanding

 

 

8,102,034

 

Public warrants issued and outstanding

 

 

5,833,323

 

Private placement warrants issued and outstanding

 

 

181,667

 

Earn-Out shares

 

 

5,000,000

 

Unvested sponsor shares

 

 

300,000

 

Authorized for future stock awards or option grants

 

 

2,287,799

 

Authorized for future issuances under the ESPP

 

 

1,259,471

 

Total

 

 

22,964,294