XML 41 R30.htm IDEA: XBRL DOCUMENT v3.21.2
Borrowings and Other Arrangements (Tables)
6 Months Ended
Jul. 04, 2021
Debt Instrument [Line Items]  
Components of Borrowings

As of July 4, 2021 and January 3, 2021, the components of borrowings were as follows:

 

 

July 4, 2021

 

 

January 3, 2021

 

Senior Secured Credit Facilities

 

 

 

 

 

 

 

Dollar Term Loan Facility

$

1,292.8

 

 

$

2,185.5

 

Euro Term Loan Facility

 

380.9

 

 

 

408.9

 

Revolving Credit Facility

 

 

 

 

 

2028 Notes

 

405.0

 

 

 

675.0

 

2025 Notes

 

240.0

 

 

 

400.0

 

Accounts Receivable Financing

 

 

 

 

75.0

 

Sale and Leaseback Financing

 

 

 

 

20.5

 

Finance lease obligation

 

0.9

 

 

 

1.0

 

Other short-term borrowings

 

2.1

 

 

 

0.9

 

Other long-term borrowings

 

3.2

 

 

 

3.9

 

Unamortized deferred financing costs

 

(23.9

)

 

 

(40.9

)

Unamortized original issue discount

 

(6.0

)

 

 

(11.3

)

Total borrowings

 

2,295.0

 

 

 

3,718.5

 

Less: Current portion

 

(65.6

)

 

 

(160.0

)

Long-term borrowings

$

2,229.4

 

 

$

3,558.5

 

Schedule of Interest Expense, Net

 The following table provides the detail of amounts within Interest expense, net for the fiscal quarters and six months ended July 4, 2021 and June 28, 2020:

 

 

Fiscal Quarter Ended

 

 

Fiscal Six Months Ended

 

 

July 4, 2021

 

 

June 28, 2020

 

 

July 4, 2021

 

 

June 28, 2020

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dollar Term Loan Facility

$

10.6

 

 

$

21.6

 

 

$

24.6

 

 

$

49.5

 

Euro Term Loan Facility

 

3.4

 

 

 

3.2

 

 

 

7.0

 

 

 

5.5

 

Revolving Credit Facility

 

 

 

 

2.2

 

 

 

0.6

 

 

 

3.2

 

2028 Notes

 

7.3

 

 

 

12.1

 

 

 

16.4

 

 

 

20.7

 

2025 Notes

 

4.4

 

 

 

1.5

 

 

 

9.9

 

 

 

1.5

 

2022 Notes

 

 

 

 

4.0

 

 

 

 

 

 

14.1

 

Accounts Receivable Financing

 

0.3

 

 

 

1.0

 

 

 

0.7

 

 

 

2.6

 

Amortization of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred financing costs

 

1.6

 

 

 

2.1

 

 

 

3.3

 

 

 

4.3

 

Original issue discount

 

0.3

 

 

 

0.6

 

 

 

0.7

 

 

 

1.2

 

Derivative instruments and other

 

5.0

 

 

 

(0.8

)

 

 

13.1

 

 

 

(2.9

)

Interest expense, net

$

33.0

 

 

$

47.5

 

 

$

76.4

 

 

$

99.7

 

Schedule of Required Future Repayments of all Borrowings Outstanding

Below is a schedule of required future repayments of all borrowings outstanding as of July 4, 2021:

 

Remainder of 2021

$

48.5

 

2022

 

63.2

 

2023

 

62.8

 

2024

 

62.6

 

2025

 

1,682.8

 

Thereafter

 

405.0

 

 

$

2,324.9

 

2025 Notes  
Debt Instrument [Line Items]  
Schedule of Redemption Prices Expressed as Percentages of Principal Amount

On or after June 1, 2022, the Issuers have the option to redeem all or part of the 2025 Notes at the following redemption prices (expressed as percentages of principal amount):

 

Year

 

Price

 

2022

 

103.688%

 

2023

 

101.844%

 

2024 and thereafter

 

100.000%

 

2028 Notes  
Debt Instrument [Line Items]  
Schedule of Redemption Prices Expressed as Percentages of Principal Amount

On or after February 1, 2023, the Issuers have the option to redeem all or part of the 2028 Notes at the following redemption prices (expressed as percentages of principal amount):

 

Year

 

Price

 

2023

 

103.625%

 

2024

 

101.813%

 

2025 and thereafter

 

100.000%