XML 30 R19.htm IDEA: XBRL DOCUMENT v3.21.2
Segment and Geographic Information
6 Months Ended
Jul. 04, 2021
Segment Reporting [Abstract]  
Segment and Geographic Information

(12)Segment and geographic information

 

The Company has three geographically-based reportable segments: Americas, Europe, the Middle East and Africa (“EMEA”), and Greater China. Although all three segments are engaged in the marketing, distribution and sale of diagnostic instruments and assays for hospitals, laboratories and/or blood and plasma centers worldwide, each region is managed separately to better align with the market dynamics of the specific geographic region. Japan and Asia Pacific (“ASPAC”) are immaterial operating segments not considered as reportable segments and are included in “Other.”

Net revenue by segment is as follows:

 

 

 

Fiscal Quarter Ended

 

 

Fiscal Six Months Ended

 

 

 

July 4, 2021

 

 

June 28, 2020

 

 

July 4, 2021

 

 

June 28, 2020

 

Americas

 

$

296.3

 

 

$

241.1

 

 

$

617.7

 

 

$

491.7

 

EMEA

 

 

67.8

 

 

 

51.0

 

 

 

136.3

 

 

 

109.6

 

Greater China

 

 

58.5

 

 

 

43.3

 

 

 

113.5

 

 

 

89.6

 

Net revenue of reportable segments

 

 

422.6

 

 

 

335.4

 

 

 

867.5

 

 

 

690.9

 

Other

 

 

69.9

 

 

 

55.2

 

 

 

131.8

 

 

 

107.6

 

        Net revenue

 

$

492.5

 

 

$

390.5

 

 

$

999.3

 

 

$

798.5

 

 

Effective January 4, 2021, the Company changed the basis for which it measures segment profit or loss from Management EBITDA to Adjusted EBITDA. The new basis has been retroactively applied to the prior year period presented. Adjusted EBITDA by segment is as follows:

 

 

 

Fiscal Quarter Ended

 

 

Fiscal Six Months Ended

 

 

 

July 4, 2021

 

 

June 28, 2020

 

 

July 4, 2021

 

 

June 28, 2020

 

Americas

 

$

128.5

 

 

$

105.4

 

 

$

269.2

 

 

$

213.1

 

EMEA

 

 

13.0

 

 

 

8.9

 

 

 

30.5

 

 

 

20.6

 

Greater China

 

 

24.1

 

 

 

19.1

 

 

 

49.2

 

 

 

37.9

 

Other

 

 

23.1

 

 

 

18.1

 

 

 

42.5

 

 

 

33.3

 

Corporate(a)

 

 

(60.5

)

 

 

(50.6

)

 

 

(110.8

)

 

 

(101.9

)

        Adjusted EBITDA

 

$

128.1

 

 

$

100.9

 

 

$

280.6

 

 

$

202.9

 

 

 

(a)

Corporate primarily consists of costs related to executive and staff functions, including certain finance, human resources, manufacturing and information technology, which benefit the Company as a whole. These costs are primarily related to the general management of these functions on a corporate level and the design and development of programs, policies and procedures that are then implemented in the individual segments, with each segment bearing its own cost of implementation. The Company’s corporate function also includes debt and stock-based compensation associated with all employee stock-based awards.

The reconciliation of Net loss to Adjusted EBITDA is as follows:

 

 

 

Fiscal Quarter Ended

 

 

Fiscal Six Months Ended

 

 

 

July 4, 2021

 

 

June 28, 2020

 

 

July 4, 2021

 

 

June 28, 2020

 

Net loss

 

$

(20.0

)

 

$

(41.3

)

 

$

(59.1

)

 

$

(142.5

)

Interest expense, net

 

 

33.0

 

 

 

47.5

 

 

 

76.4

 

 

 

99.7

 

Provision for income taxes

 

 

15.1

 

 

 

3.8

 

 

 

18.4

 

 

 

7.9

 

Depreciation and amortization

 

 

83.1

 

 

 

79.9

 

 

 

165.8

 

 

 

159.7

 

Stock-based compensation

 

 

11.0

 

 

 

2.2

 

 

 

14.5

 

 

 

3.8

 

Restructuring and severance-related costs

 

 

1.7

 

 

 

2.2

 

 

 

3.0

 

 

 

4.6

 

Tax indemnification income, net

 

 

(0.2

)

 

 

(2.4

)

 

 

(0.4

)

 

 

(4.9

)

Loss on extinguishment of debt

 

 

 

 

 

2.6

 

 

 

50.3

 

 

 

12.6

 

Unrealized foreign currency exchanges losses, net

 

 

 

 

 

3.0

 

 

 

 

 

 

52.3

 

Other adjustments

 

 

4.5

 

 

 

3.4

 

 

 

11.6

 

 

 

9.7

 

Adjusted EBITDA

 

$

128.1

 

 

$

100.9

 

 

$

280.6

 

 

$

202.9

 

 

 

For the fiscal quarter and six months ended June 28, 2020, unrealized foreign currency exchange losses, net are unrealized gains and losses resulting from the remeasurement of transactions denominated in foreign currencies, primarily intercompany loans.  Beginning in fiscal 2021, the Company initiated programs to mitigate the impact of foreign currency exchange rate fluctuations from intercompany loans. The Company recognized unrealized foreign currency exchange net gains of $35.8 million and $13.8 million in the fiscal quarter and six months ended July 4, 2021, respectively. The Company intends for these programs to mitigate the impact of foreign currency exchange rate fluctuations related to intercompany loans in current and future periods. Therefore, effective January 4, 2021, the Company no longer excludes non-cash unrealized gains and losses resulting from the remeasurement of transactions denominated in foreign currencies from Adjusted EBITDA during the fiscal quarter and six months ended July 4, 2021 and onwards.