XML 62 R48.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segments and Geographic Information (Tables)
12 Months Ended
Jan. 02, 2022
Segment Reporting [Abstract]  
Net Revenue by Segment

Net revenue by segment is as follows:

 

 

Fiscal Year Ended

 

 

 

January 2, 2022

 

 

January 3, 2021

 

 

December 29, 2019

 

Americas

 

$

1,228.9

 

 

$

1,067.3

 

 

$

1,042.5

 

EMEA

 

 

276.3

 

 

 

240.6

 

 

 

251.5

 

Greater China

 

 

274.4

 

 

 

229.6

 

 

 

242.5

 

Other

 

 

263.2

 

 

 

228.7

 

 

 

265.0

 

Net revenue

 

$

2,042.8

 

 

$

1,766.2

 

 

$

1,801.5

 

Adjusted EBITDA by Segment

Adjusted EBITDA by segment is as follows:

 

 

Fiscal Year Ended

 

 

 

January 2, 2022

 

 

January 3, 2021

 

Americas

 

$

516.6

 

 

$

463.1

 

EMEA

 

 

63.9

 

 

 

41.9

 

Greater China

 

 

129.2

 

 

 

108.0

 

Other

 

 

79.9

 

 

 

65.9

 

Total Segment Adjusted EBITDA

 

 

789.6

 

 

 

678.8

 

Corporate (1)

 

 

(241.5

)

 

 

(230.4

)

Depreciation and amortization

 

 

(328.1

)

 

 

(325.9

)

Interest expense, net

 

 

(146.0

)

 

 

(198.2

)

Loss on extinguishment of debt

 

 

(50.3

)

 

 

(12.6

)

Stock-based compensation

 

 

(22.2

)

 

 

(8.6

)

Restructuring and severance-related costs

 

 

(8.2

)

 

 

(11.7

)

Arbitration award

 

 

7.4

 

 

 

 

Quidel acquisition-related costs

 

 

(7.0

)

 

 

 

Tax indemnification expense, net

 

 

(0.8

)

 

 

(31.2

)

Costs related to Ortho's initial public and secondary offerings

 

 

(5.4

)

 

 

(7.8

)

EU medical device regulation transition costs

 

 

(4.0

)

 

 

(4.3

)

Unrealized foreign currency exchange losses

 

 

 

 

 

(63.0

)

Other adjustments

 

 

(9.5

)

 

 

(10.5

)

Loss before provision for (benefit from) income taxes

 

$

(26.0

)

 

$

(225.3

)

(1) Corporate primarily consists of costs related to executive and staff functions, including certain finance, human resources, manufacturing, and information technology, which benefit the enterprise as a whole. These costs are primarily related to the general management of these functions on a corporate level and the design and development of programs, policies, and procedures that are then implemented in the individual segments, with each segment bearing its own cost of implementation. The Company’s Corporate function also includes debt and stock-based employee compensation expense associated with all employee stock-based awards.

Management EBITDA by Segment

Management EBITDA by segment for the fiscal year ended December 29, 2019 is as follows:

 

 

Fiscal Year Ended

 

 

 

December 29, 2019

 

Americas

 

$

418.4

 

EMEA

 

 

54.9

 

Greater China

 

 

118.4

 

Other

 

 

88.8

 

Total Segment Management EBITDA

 

 

680.5

 

Corporate (1)

 

 

(177.9

)

Depreciation and amortization

 

 

(327.5

)

Interest expense, net

 

 

(231.4

)

Stock-based compensation

 

 

(18.6

)

Restructuring and severance-related costs

 

 

(36.0

)

Tax indemnification expense, net

 

 

(29.2

)

EU medical device regulation transition costs

 

 

(3.2

)

Unrealized foreign currency exchange gains

 

 

19.6

 

Other adjustments

 

 

(35.2

)

Management adjustments and realized foreign exchange losses

 

 

(21.9

)

Loss before provision for (benefit from) income taxes

 

$

(180.8

)

(1) Corporate primarily consists of costs related to executive and staff functions, including certain finance, human resources, manufacturing, and information technology, which benefit the enterprise as a whole. These costs are primarily related to the general management of these functions on a corporate level and the design and development of programs, policies, and procedures that are then implemented in the individual segments, with each segment bearing its own cost of implementation. The Company’s Corporate function also includes debt and stock-based employee compensation expense associated with all employee stock-based awards.

Net revenues for the Company's country of domicile, countries with significant concentrations

Net revenues for the Company’s country of domicile, countries with significant concentrations, and all other countries were as follows:

 

 

Fiscal Year Ended

 

 

 

January 2, 2022

 

 

January 3, 2021

 

 

December 29, 2019

 

Net revenue

 

 

 

 

 

 

 

 

 

United Kingdom

 

$

27.5

 

 

$

21.9

 

 

$

19.9

 

United States

 

 

1,016.1

 

 

 

901.2

 

 

 

855.1

 

Greater China

 

 

274.4

 

 

 

229.6

 

 

 

242.5

 

Other countries

 

 

724.8

 

 

 

613.5

 

 

 

684.0

 

Total net revenue

 

$

2,042.8

 

 

$

1,766.2

 

 

$

1,801.5

 

Property, Plant and Equipment, Net and Right-Of-Use Assets For the Company's Country of Domicile

Property, plant and equipment, net and Right-of-use assets for the Company’s country of domicile, countries with significant concentrations, and all other countries were as follows:

 

 

January 2, 2022

 

 

January 3, 2021

 

Long-lived assets

 

 

 

 

 

 

United Kingdom

 

$

107.2

 

 

$

105.6

 

United States

 

 

470.0

 

 

 

507.5

 

Other countries

 

 

244.5

 

 

 

245.6

 

Total long-lived assets

 

$

821.7

 

 

$

858.7