XML 61 R47.htm IDEA: XBRL DOCUMENT v3.22.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Jan. 02, 2022
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Schedule of Stock-Based Compensation Under Statements Of Operations

Stock-based compensation, which was recorded as components of Cost of revenue, Selling, marketing and administrative expenses and Research and development expense, for the fiscal years ended January 2, 2022, January 3, 2021 and December 29, 2019 are presented below:

 

 

Fiscal Year Ended

 

 

 

January 2, 2022

 

 

January 3, 2021

 

 

December 29, 2019

 

Cost of revenue

 

$

0.5

 

 

$

0.8

 

 

$

1.8

 

Selling, marketing and administrative expenses

 

 

21.5

 

 

 

7.5

 

 

 

16.4

 

Research and development expense

 

 

0.5

 

 

 

0.2

 

 

 

0.5

 

Total stock-based compensation

 

$

22.5

 

 

$

8.6

 

 

$

18.6

 

Summary of Option, Activity

A summary of stock option activity for the fiscal year ended January 2, 2022 is presented below:

 

 

Number
of shares

 

 

Weighted
average
exercise
price

 

 

Weighted
average
grant date
fair value

 

 

Weighted
average
remaining
contractual
life (years)

 

Number of shares under option:

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding as of January 3, 2021

 

 

16,080,124

 

 

$

9.66

 

 

$

3.93

 

 

 

3.56

 

Granted

 

 

270,119

 

 

 

16.46

 

 

 

7.04

 

 

 

 

Canceled

 

 

(1,056,687

)

 

 

11.91

 

 

 

3.71

 

 

 

 

Exercised

 

 

(2,338,652

)

 

 

6.86

 

 

 

3.88

 

 

 

 

Outstanding as of January 2, 2022

 

 

12,954,904

 

 

$

10.13

 

 

$

4.02

 

 

 

3.15

 

Exercisable as of January 2, 2022

 

 

7,596,739

 

 

 

8.27

 

 

 

3.85

 

 

 

2.51

 

Expected to vest as of January 2, 2022

 

 

1,823,386

 

 

 

12.65

 

 

 

5.20

 

 

 

4.01

 

Total vested and expected to vest as of
   January 2, 2022

 

 

9,420,125

 

 

$

9.12

 

 

$

4.11

 

 

 

2.80

 

Assumptions Used to Estimated Grant Fair Value

Information related to the assumptions used to estimate the grant fair value of shares using the Black-Scholes option price model follows:

 

 

Fiscal Year Ended

 

 

 

January 2, 2022

 

 

January 3, 2021

 

 

December 29, 2019

 

Grant date fair value of ordinary share, per share

 

$ 19.06 – $19.97

 

 

$ 12.56 – $14.13

 

 

 

$11.92–$12.55

 

Range of expected term

 

5.50 – 6.25

 

 

0.3 – 4.80

 

 

1.00 6.14

 

Range of expected volatility

 

45% – 50%

 

 

55% – 80%

 

 

45% – 55%

 

Weighted-average dividend rate

 

 

0

%

 

 

0

%

 

 

0

%

Range of risk-free rates

 

1.07% – 1.10%

 

 

0.11% – 0.30%

 

 

1.50% – 2.56%

 

Schedule of Performance Based Awards Grant Fair Value

During fiscal 2021, certain performance-based awards at the date of grant were estimated using the Monte-Carlo simulation model with the following assumptions:

 

 

Fiscal Year Ended
January 2, 2022

 

Grant date fair value of ordinary share, per share

 

$ 19.06 – $19.97

 

Range of expected volatility

 

 

35

%

Expected annual dividend yield

 

 

0

%

Range of risk-free interest rates

 

 

1.63

%

Summary of Restricted Stock Activity

A summary of all restricted stock activity during the fiscal year ended January 2, 2022 is as follows:

 

 

Number of
shares

 

 

Weighted average
grant date fair value

 

Restricted shares

 

 

 

 

 

 

Restricted shares outstanding as of January 3, 2021

 

 

696,863

 

 

$

13.62

 

Granted

 

 

 

 

 

 

Vested

 

 

(308,139

)

 

 

13.27

 

Restricted shares outstanding as of January 2, 2022

 

 

388,724

 

 

$

13.48

 

Restricted stock units

 

 

 

 

 

 

Restricted stock units outstanding as of January 3, 2021

 

 

318,680

 

 

$

14.13

 

Granted

 

 

176,000

 

 

 

19.86

 

Vested

 

 

(327,780

)

 

 

14.27

 

Restricted stock units outstanding as of January 2, 2022

 

 

166,900

 

 

$

19.90