XML 55 R41.htm IDEA: XBRL DOCUMENT v3.22.0.1
Borrowings (Tables)
12 Months Ended
Jan. 02, 2022
Debt Instrument [Line Items]  
Components of Borrowings

As of January 2, 2022 and January 3, 2021, the components of borrowings were:

 

 

January 2, 2022

 

 

January 3, 2021

 

Senior Secured Credit Facilities

 

 

 

 

 

 

Dollar Term Loan Facility

 

$

1,292.8

 

 

$

2,185.5

 

Euro Term Loan Facility

 

 

335.8

 

 

 

408.9

 

Revolving Credit Facility

 

 

 

 

 

 

2028 Notes

 

 

405.0

 

 

 

675.0

 

2025 Notes

 

 

240.0

 

 

 

400.0

 

Accounts Receivable Financing

 

 

 

 

 

75.0

 

Sale and Leaseback Financing

 

 

 

 

 

20.5

 

Finance lease obligation

 

 

0.7

 

 

 

1.0

 

Other short-term borrowings

 

 

 

 

 

0.9

 

Other long-term borrowings

 

 

2.6

 

 

 

3.9

 

Unamortized deferred financing costs

 

 

(21.4

)

 

 

(40.9

)

Unamortized original issue discount

 

 

(5.3

)

 

 

(11.3

)

Total borrowings

 

 

2,250.2

 

 

 

3,718.5

 

Less: Current portion

 

 

(63.4

)

 

 

(160.0

)

Long-term borrowings

 

$

2,186.7

 

 

$

3,558.5

 

Schedule of Interest Expense, Net

The following table provides the detail of interest expense, net for the fiscal years ended January 2, 2022, January 3, 2021 and December 29, 2019.

 

 

Fiscal Year Ended

 

 

 

January 2, 2022

 

 

January 3, 2021

 

 

December 29, 2019

 

Interest expense:

 

 

 

 

 

 

 

 

 

Dollar Term Loan Facility

 

$

45.2

 

 

$

89.0

 

 

$

128.6

 

Euro Term Loan Facility

 

 

13.3

 

 

 

12.7

 

 

 

 

Revolving Credit Facility

 

 

2.8

 

 

 

3.7

 

 

 

4.2

 

2028 Notes

 

 

30.9

 

 

 

45.8

 

 

 

 

2025 Notes

 

 

18.7

 

 

 

16.6

 

 

 

 

2022 Notes

 

 

 

 

 

14.1

 

 

 

85.9

 

Accounts receivable financing

 

 

0.7

 

 

 

5.0

 

 

 

5.5

 

Amortization of:

 

 

 

 

 

 

 

 

 

Deferred financing costs

 

 

6.6

 

 

 

8.4

 

 

 

10.1

 

Original issue discount

 

 

1.4

 

 

 

2.3

 

 

 

2.3

 

Capital lease obligation and other

 

 

 

 

 

1.9

 

 

 

2.9

 

Derivative instruments

 

 

26.4

 

 

 

(1.3

)

 

 

(8.0

)

Less: Capitalized interest

 

 

 

 

 

 

 

 

(0.1

)

Interest expense, net

 

$

146.0

 

 

$

198.2

 

 

$

231.4

 

Schedule of Required Future Repayments of all Borrowings Outstanding

The following table provides a schedule of required future repayments of all borrowings outstanding on January 2, 2022.

2022

 

$

63.4

 

2023

 

 

63.0

 

2024

 

 

62.7

 

2025

 

 

1,682.8

 

2026

 

 

 

Thereafter

 

 

405.0

 

 

 

$

2,276.9

 

2025 Notes  
Debt Instrument [Line Items]  
Schedule of Redemption Prices Expressed as Percentages of Principal Amount

On or after June 1, 2022, the Issuers have the option to redeem all or part of the 2025 Notes at the following redemption prices (expressed as percentages of principal amount):

Year

Price

 

2022

 

103.688

%

2023

 

101.844

%

2024 and thereafter

 

100.000

%

2028 Notes  
Debt Instrument [Line Items]  
Schedule of Redemption Prices Expressed as Percentages of Principal Amount

On or after February 1, 2023, the Issuers have the option to redeem all or part of the 2028 Notes at the following redemption prices (expressed as percentages of principal amount):

Year

Price

 

2023

 

103.625

%

2024

 

101.813

%

2025 and thereafter

 

100.000

%