XML 42 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Borrowings and Other Arrangements (Tables)
9 Months Ended
Oct. 03, 2021
Debt Instrument [Line Items]  
Components of Borrowings

As of October 3, 2021 and January 3, 2021, the components of borrowings were as follows:

 

 

October 3, 2021

 

 

January 3, 2021

 

Senior Secured Credit Facilities

 

 

 

 

 

Dollar Term Loan Facility

$

1,292.8

 

 

$

2,185.5

 

Euro Term Loan Facility

 

357.2

 

 

 

408.9

 

Revolving Credit Facility

 

 

 

 

 

2028 Notes

 

405.0

 

 

 

675.0

 

2025 Notes

 

240.0

 

 

 

400.0

 

Accounts Receivable Financing

 

 

 

 

75.0

 

Sale and Leaseback Financing

 

 

 

 

20.5

 

Finance lease obligation

 

0.8

 

 

 

1.0

 

Other short-term borrowings

 

0.8

 

 

 

0.9

 

Other long-term borrowings

 

2.9

 

 

 

3.9

 

Unamortized deferred financing costs

 

(22.6

)

 

 

(40.9

)

Unamortized original issue discount

 

(5.6

)

 

 

(11.3

)

Total borrowings

 

2,271.3

 

 

 

3,718.5

 

Less: Current portion

 

(64.4

)

 

 

(160.0

)

Long-term borrowings

$

2,206.9

 

 

$

3,558.5

 

Schedule of Interest Expense, Net The following table provides the detail of amounts within Interest expense, net for the fiscal quarter and nine months ended October 3, 2021 and September 27, 2020:

 

 

Fiscal Quarter Ended

 

 

Fiscal Nine Months Ended

 

 

October 3, 2021

 

 

September 27, 2020

 

 

October 3, 2021

 

 

September 27, 2020

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

Dollar Term Loan Facility

$

10.2

 

 

$

19.1

 

 

$

34.8

 

 

$

68.6

 

Euro Term Loan Facility

 

3.3

 

 

 

3.5

 

 

 

10.3

 

 

 

9.0

 

Revolving Credit Facility

 

1.5

 

 

 

0.2

 

 

 

2.1

 

 

 

3.4

 

2028 Notes

 

7.3

 

 

 

12.1

 

 

 

23.7

 

 

 

32.8

 

2025 Notes

 

4.4

 

 

 

7.3

 

 

 

14.3

 

 

 

8.8

 

2022 Notes

 

 

 

 

 

 

 

 

 

 

14.1

 

Accounts Receivable Financing

 

 

 

 

1.1

 

 

 

0.7

 

 

 

3.7

 

Amortization of:

 

 

 

 

 

 

 

 

 

 

 

Deferred financing costs

 

1.6

 

 

 

2.2

 

 

 

4.9

 

 

 

6.5

 

Original issue discount

 

0.4

 

 

 

0.6

 

 

 

1.1

 

 

 

1.8

 

Derivative instruments and other

 

7.6

 

 

 

2.8

 

 

 

20.7

 

 

 

(0.1

)

Interest expense, net

$

36.1

 

 

$

48.9

 

 

$

112.5

 

 

$

148.6

 

Schedule of Required Future Repayments of all Borrowings Outstanding

Below is a schedule of required future repayments of all borrowings outstanding as of October 3, 2021:

 

Remainder of 2021

$

45.8

 

2022

 

63.5

 

2023

 

63.1

 

2024

 

62.8

 

2025

 

1,659.4

 

Thereafter

 

405.0

 

 

$

2,299.5

 

2025 Notes  
Debt Instrument [Line Items]  
Schedule of Redemption Prices Expressed as Percentages of Principal Amount

On or after June 1, 2022, the Issuers have the option to redeem all or part of the 2025 Notes at the following redemption prices (expressed as percentages of principal amount):

 

Year

 

Price

2022

 

103.688%

2023

 

101.844%

2024 and thereafter

 

100.000%

 

2028 Notes  
Debt Instrument [Line Items]  
Schedule of Redemption Prices Expressed as Percentages of Principal Amount

On or after February 1, 2023, the Issuers have the option to redeem all or part of the 2028 Notes at the following redemption prices (expressed as percentages of principal amount):

 

Year

 

Price

2023

 

103.625%

2024

 

101.813%

2025 and thereafter

 

100.000%