XML 30 R7.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF CASH FLOWS
¥ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2023
CNY (¥)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
CNY (¥)
Dec. 31, 2021
CNY (¥)
Cash flows from operating activities:        
Net income ¥ 540,988 $ 76,196 ¥ 1,408,732 [1],[2] ¥ 2,028,124 [1],[2]
Adjustments to reconcile Net income to net cash generated from operating activities:        
Depreciation of property, equipment and leasehold improvement 37,622 5,299 76,041 [1] 40,865 [1]
Amortization of right-of-use assets 50,087 7,055 83,051 [1] 67,907 [1]
Amortization of intangible assets 8,892 1,252 5,367 [1] 4,774 [1]
Loss on disposal of long-term assets 2,989 421 1,228 [1] 4,096 [1]
Dividend income (640) (90) (640) [1]  
Deferred income tax 4,495 633 (38,898) [1] (15,553) [1]
Inventory write-downs 35,695 5,028 179,694 [1] 89,071 [1]
Interest expense [1]     1,402  
Foreign exchange (gain)/loss (586) (81) 5,818 [1] (1,327) [1]
Share-based compensation expenses 362,868 51,108 166,161 [1] 223,345 [1]
Impairment of long-term investments 0 0 4,000 [1] 0 [1]
Unrealized investment income (378,138) (53,260) (68,876) [1] (15,787) [1]
Impairment of property, equipment, and leasehold improvement and intangible assets 5,008 705 29,938 [1]  
Impairment of other non-current assets 72 10 12,591 [1]  
Gain on disposal of long-term investment (164,400) (23,155)    
Provision for credit losses 1,615 227 25,039 [1] 2,562 [1]
Changes in operating assets and liabilities:        
Accounts and notes receivable 26,976 3,799 (37,417) [1] 5,924 [1]
Receivables from online payment platforms (3,893) (548) 7,006 [1] (9,144) [1]
Inventories (39,054) (5,501) 278,493 [1] (349,036) [1]
Amounts due from related parties (113,624) (16,004) (3,176) [1] (1,936) [1]
Amounts due to related parties 60,397 8,507 423 [1]  
Prepayments and other current assets 29,937 4,217 357,876 [1] (408,430) [1]
Other non-current assets 2,240 315 11,159 [1] (17,582) [1]
Accounts and notes payable (30,057) (4,233) (1,019,499) [1] (170,937) [1]
Contract liabilities (25,798) (3,634) (211,425) [1] (33,783) [1]
Salary and welfare benefits payable (88,493) (12,464) (42,644) [1] (9,165) [1]
Taxes payable (36,861) (5,190) (490,645) [1] 234,117 [1]
Accrued expenses and other current liabilities (29,924) (4,215) (173,278) [1] 193,916 [1]
Lease liabilities (59,710) (8,410) (80,692) [1] (62,129) [1]
Net cash provided by operating activities 198,703 27,987 486,829 [1] 1,799,892 [1]
Cash flows from investing activities:        
Purchase of property, equipment, and leasehold improvement (28,221) (3,975) (38,638) [1] (130,940) [1]
Purchase of intangible assets (4,192) (590) (5,930) [1] (7,896) [1]
Purchase of short-term bank deposits (4,843,210) (682,152) (18,525,804) [1] (3,245,043) [1]
Purchase of long-term bank deposits (782,335) (110,190) (8,835,258) [1] (4,146,201) [1]
Proceeds from maturities of short-term bank deposits 9,717,494 1,368,680 16,012,167 [1] 1,141,344 [1]
Proceeds from maturities of long-term bank deposits 240,000 33,803 9,569,537 [1] 637,570 [1]
Purchase of short-term investments (8,749,704) (1,232,370) (14,946,940) [1] (14,320,000) [1]
Purchase of long-term investment securities (2,325,411) (327,527) (3,481,674) [1]  
Proceeds from maturities of short-term investments 8,388,000 1,181,425 13,415,500 [1] 9,675,500 [1]
Sale of short-term investments 320,000 45,071 2,704,000 [1] 2,512,000 [1]
Sale of long-term investment 588,872 82,941    
Purchase of long-term investments (430,788) (60,675)   (8,000) [1]
Investment prepayment returned from Relx Inc. [1]       21,006
Dividend from investment 640 91    
Net cash (used in)/ generated from investing activities 2,091,145 294,532 (4,133,040) [1] (7,870,660) [1]
Cash flows from financing activities:        
Proceeds from issuance of ordinary share upon IPO, net of issuance costs [1]       10,042,422
Capital contribution from non-controlling interest 11,050 1,556   389 [1]
Proceeds from bank loan [1]     198,598  
Repayments of bank loans [1]     (200,000)  
Proceeds from exercise of employees' share options 8,757 1,232 23,862 [1]  
Acquisition of subsidiaries - net of cash acquired (169,148) (23,824)    
Dividend paid (92,384) (13,012)    
Funds provided by related parties 41,107 5,790    
Funds paid back to Relx Inc. 0   0 (11,174) [1]
Cash payments for repurchase of shares (996,628) (140,372) (500,370) [1] (127,516) [1]
Other financing activities 4,030 569 640 [1]  
Net cash generated from/(used in) financing activities (1,193,216) (168,061) (477,270) [1] 9,904,121 [1]
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash 34,340 4,836 203,100 [1] (78,687) [1]
Net increase/(decrease) in cash, cash equivalents and restricted cash 1,130,972 159,294 (3,920,381) [1] 3,754,666 [1]
Cash, cash equivalents and restricted cash at the beginning of the year 1,289,086 [1] 181,564 5,209,467 [1] 1,454,801 [1]
Cash, cash equivalents and restricted cash at the end of the year 2,420,058 340,858 1,289,086 [1] 5,209,467 [1]
Including:        
Cash and cash equivalents at the end of the year 2,390,298 336,666 1,268,512 [1] 5,208,967 [1]
Restricted cash at the end of the year 29,760 4,192 20,574 [1] 500 [1]
Supplemental disclosures of cash flow information:        
Cash paid for income taxes 74,844 10,542 743,528 [1] 471,255 [1]
Cash paid for interest [1]     1,402  
Non-cash investing and financing activities:        
Property, equipment and leasehold improvement financed by other payables 923 130 154 [1] 2,551 [1]
Deemed dividend to shareholders in connection with the share-based awards to employees of Relx Inc. ¥ 396,378 $ 55,829 ¥ (80,649) [1] ¥ 325,447 [1]
[1] The Company acquired various companies on December 13, 2023, which was accounted for as an under common control transaction in accordance with ASC 805-50. The Company retrospectively adjusted the above comparative consolidated balance sheets in prior year. Refer
[2] The Company acquired various companies on December 13, 2023, which was accounted for as an under common control transaction in accordance with ASC 805-50. The Company retrospectively adjusted the above comparative consolidated statements of comprehensive income in prior years. Refer to Note 1 (e) for detailed information.