XML 75 R52.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Share-based compensation (Tables)
12 Months Ended
Dec. 31, 2023
Share-based compensation  
Summary of the options granted

​

​

​

​

​

​

​

​

​

​

Granted

​

​

​

​

 (For Purposes of Measuring 

​

​

​

​

Share‑based 

​

    

Contractually Granted

    

Compensation Expense)

As of January 1, 2021

 

124,660,750

 ​

11,271,880

Granted

 

1,920,500

​

4,563,790

As of December 31, 2021

​

126,581,250

​

15,835,670

Granted

​

—

​

27,846,178

As of December 31, 2022

​

126,581,250

​

43,681,848

Granted

​

12,012,400

​

30,811,514

As of December 31, 2023

 

138,593,650

​

74,493,362

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted 

​

​

​

​

​

​

Weighted

​

Average

​

Aggregate

​

​

​

​

Average Exercise

​

 Remaining

​

 Intrinsic 

​

​

Number

​

 Price

​

 Contractual Life

​

Value

​

    

 of Shares

    

(US$)

    

(Years)

    

(in thousands US$)

Outstanding as of January 1, 2021

​

11,057,510

​

0.181

​

8.13

​

97,280

Granted

​

4,563,790

​

0.670

​

7.87

​

14,741

Forfeited

​

(1,695,896)

​

0.222

​

—

​

—

Outstanding as of December 31, 2021

 

13,925,404

​

0.336

​

7.35

​

49,627

Granted

​

27,846,178

​

0.171

​

7.41

​

59,041

Forfeited

​

(303,241)

​

0.780

​

—

​

—

Outstanding as of December 31, 2022

 

41,468,341

​

0.171

​

7.06

​

88,297

Granted

​

30,811,514

​

0.130

​

6.85

​

48,251

Exercised

​

(10,802,458)

​

0.268

​

—

​

—

Forfeited

​

(9,056,467)

​

0.144

​

—

​

—

Outstanding as of December 31, 2023

​

52,420,930

​

0.163

​

6.62

​

116,149

​

​

​

​

​

​

​

​

​

Vested and Exercisable as of December 31, 2021

​

1,115,739

​

0.009

​

7.00

​

4,341

Vested and Exercisable as of December 31, 2022

​

11,126,832

​

0.200

​

6.24

​

23,361

Vested and Exercisable as of December 31, 2023

​

6,221,650

​

0.190

​

5.48

​

11,263

Summary of the restricted share units (RSU) activity under the 2021 Plan

​

​

​

​

​

​

​

    

​

    

Granted 

​

​

​

​

(For Purposes of Measuring 

​

​

​

​

Share-based 

​

​

Contractually Granted

​

Compensation Expense)

As of December 31, 2021

​

8,514,375

​

—

Granted

​

22,467,333

​

4,434,659

Forfeited

​

—

​

(80,321)

As of December 31, 2022

​

30,981,708

​

4,354,338

Granted

​

9,514,319

​

2,471,222

Vested

​

—

​

(458,719)

Forfeited

​

—

​

(3,413,780)

As of December 31, 2023

 

40,496,027

 

2,953,061

Summary of assumptions used in the option pricing model

​

​

​

​

​

​

​

​

​

​

​

For the year ended 

 

​

    

December 31, 2021

    

December 31, 2022

    

December 31, 2023

 

Risk-free interest rate

 

1.01%~1.74%

​

3.93%~3.99%

​

3.55%~4.18%

​

Expected terms (in years)

 

7~9

​

5~8

 

5~8

​

Expected volatility

 

50.33%~53.78 %

​

86.07%~87.99%

​

77.50%~87.20%

​

Expected dividend yield

 

—

​

—

 

—

​

Fair value of underlying ordinary share (US$)

 

3.9

​

2.3

 

2.0

​

Summary of restricted shares activity

​

​

​

​

​

​

​

​

 

​

Weighted‑Average 

​

​

Number of Restricted

​

Grant Date 

​

    

Shares Granted

    

Fair Value

​

 

​

​

US$

Outstanding as of January 1, 2020

 

65,571,473

 

0.09

Granted

 

—

 

—

Vested

 

(40,982,171)

 

0.09

Forfeited

 

—

 

—

Outstanding as of December 31, 2020

 

24,589,302

 

0.09

Granted

​

—

​

—

Vested

​

(24,589,302)

​

0.09

Forfeited

​

—

​

—

Outstanding as of December 31, 2021

 

—

 

—

(*)

The share-based compensation expenses discussed below only include the expenses attributable to the Group.