XML 73 R50.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Income tax expense (Tables)
12 Months Ended
Dec. 31, 2023
Income tax expense  
Summary of current and deferred components of income taxes

​

​

​

​

​

​

​

​

​

​

For the year ended

​

    

December 31, 2021

    

December 31, 2022

    

December 31, 2023

​

​

(As adjusted)

​

(As adjusted)

​

​

​

​

RMB

​

RMB

​

RMB

Current tax expense

 

646,979

​

410,478

 

46,260

Deferred tax (benefit)/expense

 

(15,553)

​

(38,898)

 

4,495

Income tax expense

 

631,426

​

371,580

 

50,755

Summary of reconciliation of the differences between the statutory income tax rate and the Company's effective income tax rate

​

​

​

​

​

​

​

​

​

​

For the year ended

​

    

December 31, 2021

    

December 31, 2022

    

December 31, 2023

​

​

(As adjusted)

​

(As adjusted)

​

​

​

​

%

​

%

​

%

Statutory income tax rate of the PRC

 

25

​

25

​

25

Tax effect of permanent differences(i)

 

2

​

1

​

2

Change in valuation allowance

​

1

​

—

​

(2)

Tax effect of preferential tax rates

​

(1)

​

(1)

​

1

Effect of income tax in jurisdictions other than the PRC

​

(1)

​

(2)

​

(21)

Tax effect of Super Deduction and others

 

(2)

​

(2)

​

3

Effective income tax rate

 

24

​

21

​

8

(i)

The permanent book-tax differences mainly consisted of share-based compensation.

Schedule of effect of tax holiday

​

​

​

​

​

​

​

​

​

    

For the year ended

​

​

December 31, 2021

    

December 31, 2022

    

December 31, 2023

​

​

(As adjusted)

​

(As adjusted)

​

​

​

​

RMB

​

RMB

​

RMB

Tax holiday effect

 

36,430

 

24,365

 

(8,793)

Basic net income per share effect

 

0.03

 

0.02

 

(0.01)

Diluted net income per share effect

 

0.03

 

0.02

 

(0.01)

Summary of tax impact of significant temporary differences that give rise to the deferred tax assets and liabilities

​

​

​

​

​

​

​

​

​

​

​

As of December 31,

​

    

2022

    

2023

​

​

(As adjusted)

​

​

​

​

RMB

​

RMB

Deferred tax assets:

​

​

 

  

Net operating tax loss carry forwards

 

34,306

 

36,235

Inventory provisions

 

33,128

 

23,433

Product warranty

 

1,263

 

481

Accrued expenses and others

 

28,464

 

17,137

Less: Valuation Allowance

​

(16,145)

​

(3,613)

Total deferred tax assets

 

81,016

 

73,673

Deferred tax liabilities:

 

​

 

 ​

Accelerated depreciation of property, equipment and leasehold improvement

 

(18,130)

 

(16,145)

Unrealized investment income

​

(7,645)

​

(7,301)

Assets arisen from business combination

​

—

​

(15,555)

Total deferred tax liabilities

 

(25,775)

 

(39,001)

​

​

​

​

​

Presentation in the consolidated balance sheet

 

​

 

​

Deferred tax assets

 

63,894

 

58,263

Deferred tax liabilities

 

(8,653)

 

(23,591)

Net deferred tax assets

 

55,241

 

34,672

Schedule of movements in the valuation allowance

​

​

​

​

​

​

​

​

For the year ended

​

    

December 31, 2022

    

December 31, 2023

​

​

(As adjusted)

​

​

​

​

RMB

​

RMB

Balance as of January 1

 

15,415

 

16,145

Addition

 

730

 

—

Reverse

​

—

​

(12,532)

Balance as of December 31

 

16,145

 

3,613