XML 129 R106.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Share based compensation - Summary of options granted (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Contractually Granted - beginning balance 126,581,250 126,581,250 124,660,750  
Granted 12,012,400   1,920,500  
Forfeited (9,056,467)      
Contractually Granted - ending balance 138,593,650 126,581,250 126,581,250 124,660,750
Granted (for Purpose of Measuring Share-based Compensation Expense) - beginning balance 43,681,848 15,835,670 11,271,880  
Granted 30,811,514 27,846,178 4,563,790  
Forfeited (303,241)   (1,695,896)  
Granted (for Purpose of Measuring Share-based Compensation Expense) - ending balance 74,493,362 43,681,848 15,835,670 11,271,880
Number of Shares        
Beginning balance 41,468,341 13,925,404 11,057,510  
Granted 30,811,514 27,846,178 4,563,790  
Exercised (10,802,458)      
Forfeited (303,241)   (1,695,896)  
Ending balance 52,420,930 41,468,341 13,925,404 11,057,510
Vested and exercisable 6,221,650 11,126,832 1,115,739  
Weighted Average Exercise Price        
Beginning balance $ 0.171 $ 0.336 $ 0.181  
Granted 0.130 0.171 0.670  
Exercised 0.268      
Forfeited 0.144 0.780   $ 0.222
Ending balance 0.163 0.171 0.336 $ 0.181
Vested and exercisable $ 0.190 $ 0.200 $ 0.009  
Weighted average remaining contractual life (years)        
Weighted average remaining contractual life 6 years 7 months 13 days 7 years 21 days 7 years 4 months 6 days 8 years 1 month 17 days
Granted 6 years 10 months 6 days 7 years 4 months 28 days 7 years 10 months 13 days  
Vested and exercisable 5 years 5 months 23 days 6 years 2 months 26 days 7 years  
Aggregate intrinsic value        
Beginning balance $ 88,297 $ 49,627 $ 97,280  
Granted 48,251 59,041 14,741  
Ending balance 116,149 88,297 49,627 $ 97,280
Vested and exercisable $ 11,263 $ 23,361 $ 4,341  
Nonemployees        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Outstanding share options held by non - employees 7,817,866 5,973,185    
Restricted Share Units        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Forfeited   (80,321)    
Number of Shares        
Forfeited   (80,321)