XML 71 R44.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of loss before income taxes
Loss before income before income taxes are as follows (in thousands):
Year ended
December 31,
2024
Year ended
December 31,
2023
United Kingdom$(27,510)$(50,534)
United States(32,833)(24,507)
Other foreign(884)(1,481)
Loss before income taxes$(61,227)$(76,522)
Summary of components of income tax benefit (expense)
The components of income tax benefit are as follows (in thousands):
Year ended
December 31,
2024
Year ended
December 31,
2023
Current income tax benefit/(expense):
United States$(70)$(28)
Other Foreign(22)(45)
Deferred income tax benefit:
United States136 3,148 
Total income tax benefit$44 $3,075 
Reconciliation to the effective tax rate
A reconciliation of the U.K. statutory income tax rate to the Company's effective tax rate as reflected in the consolidated financial statements is as follows:
Year ended
December 31,
2024
Year ended
December 31,
2023
Statutory tax rate25.00 %23.52 %
Increase (decreases) resulting from:
Permanent differences(4.82)1.03 
Provision to return adjustments(4.55)(4.09)
Research and development credits(5.75)(4.94)
Foreign rate differential1.18 1.23 
Change in valuation allowance(9.99)(11.84)
Share based compensation(1.00)(0.84)
Effective tax rate0.07 %4.07 %
Summary of significant components of deferred tax assets and liabilities Significant components of the Company’s deferred tax assets and liabilities are as follows (in thousands):
December 31,
2024
December 31,
2023
Deferred tax assets:
Net operating loss carryforwards$26,040 $23,589 
Research and development credit carryforwards47 40 
Share based compensation4,753 4,226 
Lease liability3,156 3,404 
Intangible assets452 745 
Capitalized Research and Development expenditure6,185 4,228 
Other10 
Gross deferred tax asset40,643 36,233 
Valuation allowance(30,830)(25,057)
Net deferred tax assets9,813 11,176 
Deferred tax liabilities:  
Depreciation(1,815)(1,652)
Right-of-use lease asset(1,149)(1,922)
Undistributed earnings of subsidiaries(1,248)(1,267)
Intangible assets(6,039)(6,909)
Net deferred tax liabilities(10,251)(11,750)
Total deferred tax, net$(438)$(574)
Summary of changes in the valuation allowance for deferred tax assets
Changes in the valuation allowance for deferred tax assets during the years ended December 31, 2024 and 2023 related primarily to the increase in net operating loss and credit carryforwards, and were as follows:
Year ended
December 31,
2024
Year ended
December 31,
2023
Valuations allowance at beginning of year$25,057 $13,707 
Changes in valuation allowance arising from in-year additions— 1,052 
Increases recorded to income tax provision6,123 9,605 
Foreign exchange translation(350)693 
Valuation allowance at end of year$30,830 $25,057