XML 30 R3.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
ASSETS    
Cash and cash equivalents $ 110,662 $ 142,090
Restricted cash 1,738 0
Research and development incentives receivable 7,139 4,908
Prepaid expenses and other current assets 6,203 9,907
Total current assets 125,742 156,905
Goodwill 0 12,209
Property and equipment, net 7,373 11,821
Intangible assets, net 21,947 25,108
Right of use assets, net 4,384 7,581
Other assets 881 882
Total assets 160,327 214,506
Current liabilities:    
Accounts payable 2,474 1,601
Accrued expenses and other current liabilities 9,525 9,212
Deferred income 1,738 0
Operating lease liability - current 1,920 1,785
Total current liabilities 15,657 12,598
Non-current liabilities:    
Operating lease liability - non-current 10,087 11,191
Contingent consideration 2,650 1,823
Other non-current liabilities 1,360 1,325
Deferred tax liability, net 438 574
Total liabilities 30,192 27,511
Commitments and contingencies (Note 17)
Stockholders’ equity:    
Ordinary shares, £0.000025 nominal value; 40,234,663 shares authorized, issued and outstanding (December 31, 2023: authorized, issued and outstanding: 38,643,540) 1 1
Additional paid-in capital 393,474 386,602
Accumulated deficit (237,664) (176,590)
Accumulated other comprehensive loss – foreign currency translation adjustments (25,868) (23,315)
Total stockholders’ equity attributable to Barinthus Biotherapeutics plc shareholders 130,029 186,784
Noncontrolling interest 106 211
Total stockholders’ equity 130,135 186,995
Total liabilities and stockholders’ equity 160,327 214,506
Deferred A shares    
Stockholders’ equity:    
Deferred A shares, £1 nominal value; 63,443 shares authorized, issued and outstanding (December 31, 2023: authorized, issued and outstanding: 63,443) $ 86 $ 86