XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Total
IPO [Member]
Preferred Stock
Common Stock
Common Stock
IPO [Member]
Treasury Stock
Additional Paid-in Capital
Additional Paid-in Capital
IPO [Member]
Accumulated Other Comprehensive income (loss)
Accumulated Deficit
Beginning balance at Dec. 31, 2018 $ (1,856)   $ 0 $ 1   $ 0 $ 11,367   $ 0 $ (13,224)
Beginning balance (in shares) at Dec. 31, 2018     0 56,146,407   0        
Restricted stock awards vested during the period (in shares)       3,822,019            
Issuance of common stock 6,000           6,000      
Issuance of common stock (in shares)       3,665,555            
Stock-based compensation 906           906      
Net Income (loss) (13,495)                 (13,495)
Other comprehensive income (loss) 0               0  
Ending balance at Dec. 31, 2019 (8,445)   $ 0 $ 1   $ 0 18,273   0 (26,719)
Ending balance (in shares) at Dec. 31, 2019     0 63,633,981   0        
Restricted stock awards vested during the period (in shares)       3,255,049            
Repurchase of treasury stock, held in treasury       (9,896,666)   9,896,666        
Issuance of common stock 30,000           30,000      
Issuance of common stock (in shares)       9,162,976            
Stock-based compensation 1,823           1,823      
Net Income (loss) (15,924)                 (15,924)
Other comprehensive income (loss) (3)               (3)  
Ending balance at Dec. 31, 2020 7,451   $ 0 $ 1   $ 0 50,096   (3) (42,643)
Ending balance (in shares) at Dec. 31, 2020     0 66,155,340   9,896,666        
Restricted stock awards vested during the period (in shares)       9,107,121            
Repurchase of treasury stock, held in treasury       (865,900)   865,900        
Issuance of common stock upon exercise of stock options $ 317     $ 1     316      
Issuance of common stock upon exercise of stock options (in shares) 2,838,464     2,838,464            
Repurchase and retirement of common stock held by related parties $ (54,155)     $ (1)     (54,154)      
Repurchase and retirement of common stock held by related parties (shares)       (4,455,384)            
Impact of Stock Split       $ 6     (6)      
Deferred offering costs (7,088)           (7,088)      
Issuance of common stock   $ 241,155     $ 2     $ 241,153    
Issuance of common stock (in shares)   4,455,384     19,840,000          
Stock-based compensation 61,765           61,765      
Net Income (loss) (106,589)                 (106,589)
Other comprehensive income (loss) 10               10  
Ending balance at Dec. 31, 2021 $ 142,866   $ 0 $ 9   $ 0 $ 292,082   $ 7 $ (149,232)
Ending balance (in shares) at Dec. 31, 2021     0 92,619,641   10,762,566