XML 13 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Treasury Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Beginning balance at Dec. 31, 2023 $ 62,471 $ 0 $ 1 [1] $ 0 $ 361,898 [1] $ (293) $ (299,135)
Beginning balance (in shares) at Dec. 31, 2023   0 12,544,533 [1] 1,076,257 [1]      
Shares issued during the period for vested restricted stock awards, shares [1]     50,693        
Stock-based compensation 1,639       1,639 [1]    
Net loss (8,771)           (8,771)
Other comprehensive gain (loss) (181)         (181)  
Ending balance at Mar. 31, 2024 55,158 $ 0 $ 1 [1] $ 0 363,537 [1] (474) (307,906)
Ending balance (in shares) at Mar. 31, 2024   0 12,595,226 [1] 1,076,257 [1]      
Beginning balance at Dec. 31, 2023 62,471 $ 0 $ 1 [1] $ 0 361,898 [1] (293) (299,135)
Beginning balance (in shares) at Dec. 31, 2023   0 12,544,533 [1] 1,076,257 [1]      
Exercise of warrants 0            
Net loss (21,012)            
Ending balance at Jun. 30, 2024 44,241   $ 1 [1] $ 0 [1] 364,825 [1] (438) (320,147)
Ending balance (in shares) at Jun. 30, 2024 [1]     12,700,258 1,076,257      
Beginning balance at Mar. 31, 2024 55,158 $ 0 $ 1 [1] $ 0 363,537 [1] (474) (307,906)
Beginning balance (in shares) at Mar. 31, 2024   0 12,595,226 [1] 1,076,257 [1]      
Shares issued during the period for vested restricted stock awards, shares [1]     100,908        
Issuance of common stock upon exercise of stock options 3       3 [1]    
Issuance of common stock upon exercise of stock options, shares [1]     4,124        
Stock-based compensation 1,285       1,285 [1]    
Net loss (12,241)           (12,241)
Other comprehensive gain (loss) 36         36  
Ending balance at Jun. 30, 2024 44,241   $ 1 [1] $ 0 [1] 364,825 [1] (438) (320,147)
Ending balance (in shares) at Jun. 30, 2024 [1]     12,700,258 1,076,257      
Beginning balance at Dec. 31, 2024 19,036 $ 0 $ 1 $ 0 367,318 (542) (347,741)
Beginning balance (in shares) at Dec. 31, 2024   0 12,853,823 1,076,257      
Shares issued during the period for vested restricted stock awards, shares     209,486        
Issuance of common stock upon exercise of stock options 3       3    
Issuance of common stock upon exercise of stock options, shares     5,000        
Stock-based compensation 280       280    
Net loss (3,819)           (3,819)
Other comprehensive gain (loss) 28         28  
Ending balance at Mar. 31, 2025 15,528 $ 0 $ 1 $ 0 367,601 (514) (351,560)
Ending balance (in shares) at Mar. 31, 2025   0 13,068,309 1,076,257      
Beginning balance at Dec. 31, 2024 19,036 $ 0 $ 1 $ 0 367,318 (542) (347,741)
Beginning balance (in shares) at Dec. 31, 2024   0 12,853,823 1,076,257      
Exercise of warrants 7,927            
Net loss (19,249)            
Ending balance at Jun. 30, 2025 9,042   $ 1 $ 0 376,464 (433) (366,990)
Ending balance (in shares) at Jun. 30, 2025     14,872,017 1,076,257      
Beginning balance at Mar. 31, 2025 15,528 $ 0 $ 1 $ 0 367,601 (514) (351,560)
Beginning balance (in shares) at Mar. 31, 2025   0 13,068,309 1,076,257      
Shares issued during the period for vested restricted stock awards, shares     53,708        
Exercise of warrants, Shares     1,750,000        
Exercise of warrants 7,927       7,927    
Stock-based compensation 936       936    
Net loss (15,430)           (15,430)
Other comprehensive gain (loss) 81         81  
Ending balance at Jun. 30, 2025 $ 9,042   $ 1 $ 0 $ 376,464 $ (433) $ (366,990)
Ending balance (in shares) at Jun. 30, 2025     14,872,017 1,076,257      
[1]

* -

Prior year shares and amounts, as applicable, have been revised to reflect the Reverse Stock Split effective November 29, 2024.