XML 104 R86.htm IDEA: XBRL DOCUMENT v3.24.0.1
Stock compensation and other employee benefit plans - Outstanding option awards (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2023
USD ($)
$ / shares
shares
Share-Based Payment Arrangement [Abstract]  
Outstanding, beginning balance, Shares | shares 6,809,850
Granted, Shares | shares 450,000
Modified, Shares | shares (1,053,750) [1]
Exercised, Shares | shares (717,960)
Forfeited, Shares | shares (3,054,352)
Expired, Shares | shares (18,262)
Outstanding, ending balance, Shares | shares 2,415,526
Vested or expected to vest in the future, Shares | shares 2,415,526
Exercisable , Shares | shares 1,958,481
Unvested and expected to vest in the future, Shares | shares 457,045
Outstanding beginning balance, Weighted average exercise price | $ / shares $ 4.29
Granted, Weighted average exercise price | $ / shares 0.67
Modified, Weighted average exercise price | $ / shares 8.14 [1]
Exercised, Weighted average exercise price | $ / shares 0.32
Forfeited, Weighted average exercise price | $ / shares 3.38
Expired, Weighted average exercise price | $ / shares 0.48
Outstanding ending balance, Weighted average exercise price | $ / shares 1.82
Vested or expected to vest in the future, Weighted average exercise price | $ / shares 1.82
Exercisable , Weighted average exercise price | $ / shares 2.08
Unvested and expected to vest in the future, Weighted average exercise price | $ / shares $ 0.67
Outstanding , Weighted average remaining contractual term (years) 7 years 10 days
Vested or expected to vest in the future, Weighted average remaining contractual term (in years) 7 years 10 days
Exercisable, Weighted average remaining contractual term ( in years) 6 years 4 months 13 days
Unvested and expected to vest in the future, Weighted average remaining contractual term (in years) 9 years 10 months 13 days
Outstanding , Average intrinsic value | $ $ 455
Vested or expected to vest in the future, Aggregate intrinsic value | $ 455
Exercisable , Average intrinsic value | $ 443
Unvested and expected to vest in the future, Aggregate intrinsic value | $ 12
Stock-based compensation cost not yet recognized | $ $ 233
Weighted-average remaining expense recognition period 1 year 14 days
[1] In April 2023, we modified a grant of 2,107,500 options initially made to our former Chief Executive Officer in September 2021. The options originally granted vested after a period of time once our stock price reached certain targets and had an exercise price of $8.14 per option. The modification in April 2023 resulted in cancellation of 1,053,750 options, reset the stock price targets for vesting and reduced the exercise price to $2.48 per option, based on the estimated fair value of our stock as of the modification date. As a result of the departure of our former Chief Executive Officer during the fourth quarter of 2023, the remaining options, all of which were unvested, were forfeited.