XML 26 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statement of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:    
Net loss $ (67,843) $ (91,549)
Adjustments to reconcile net loss to net cash used in operations:    
Share-based compensation 30,489 34,334
Depreciation and amortization 6,658 6,954
Amortization of right-of-use assets 2,654 3,153
Loss on impairment of long lived assets 1,052 599
Allowance for credit losses 238 270
Change in fair value of warrant liabilities (9,424) 6,465
Change in fair value of contingent liability [1] 0 2,545
Other (10) (625)
Changes in operating assets and liabilities:    
Accounts receivable (877) (792)
Prepaid expenses and other assets (1,340) 2,018
Accounts payable 284 (1,216)
Accrued expenses and other liabilities (2,267) 2,805
Accrued compensation and benefits 2,426 (2,267)
Operating lease liabilities (2,573) (4,150)
Net cash used in operating activities (40,533) (41,456)
Cash flows from investing activities:    
Receipts of term deposit maturities 6,559 2,115
Purchases of property and equipment (792) (527)
Purchases of term deposit 0 (9,748)
Capitalized internal-use software development costs (296) 0
Net cash provided by (used in) investing activities 5,471 (8,160)
Cash flows from financing activities:    
Proceeds from exercise of options 528 710
Taxes withheld and paid related to net share settlement of equity awards (4,419) (653)
Net cash (used in) provided by financing activities (3,891) 57
Effect of changes in currency exchange rates on cash and cash equivalents (575) 378
Net decrease in cash and cash equivalents (39,528) (49,181)
Cash, cash equivalents and restricted cash, beginning of the period 145,784 194,965
Cash, cash equivalents and restricted cash, end of the period 106,256 145,784
Reconciliation of cash, cash equivalents and restricted cash to the amounts reported within the consolidated balance sheets    
Cash and cash equivalents 105,140 144,722
Restricted cash 1,116 1,062
Total cash, cash equivalents and restricted cash, end of the period 106,256 145,784
Supplemental disclosures of cash flow information:    
Cash paid for taxes 913 145
Supplemental disclosure of non-cash investing and financing activities:    
Lease liabilities arising from obtaining right-of-use assets 4,506 1,755
Vesting of early exercised stock options and restricted stock awards 144 262
Purchase of property and equipment accrued and not yet paid 20 250
Capitalized internal-use software development costs accrued and not yet paid $ 56 $ 0
[1] The change in fair value of contingent liability in connection with the modification of Junior Preferred Stock Warrants (into the December 2023 Warrants) is recorded in the consolidated statement of operations within General and administrative expense. See Note 3, "Fair Value Measurements," for additional information.