XML 52 R34.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Loss Before Income Taxes
The components of the loss before income taxes were as follows (in thousands):

Year Ended December 31,
20242023
Domestic$(62,999)$(87,409)
Foreign(3,778)(3,321)
Total loss before provision for income taxes$(66,777)$(90,730)
Schedule of Components of Income Tax Expense (Benefit)
The components of the provision for income taxes were as follows (in thousands):

Year Ended December 31,
20242023
Current:
State$969 $777 
Total current$969 $777 
Deferred:
Federal$144 $122 
State(47)(80)
Total deferred$97 $42 
Total provision for income taxes$1,066 $819 
Schedule of Effective Income Tax Rate Reconciliation
Reconciliation of the statutory federal income tax to the Company's effective tax is as follows (amounts in thousands):

Year Ended December 31,
20242023
Tax provision at U.S. statutory rate$(14,023)21.0 %$(19,053)21.0 %
State income taxes(1)
(3,458)5.2 (1,747)1.9 
Foreign taxes in excess of the U.S. statutory rate(6)— 175 (0.2)
Change of valuation allowance(1)
15,350 (23.0)11,076 (12.2)
Share-based compensation(1)
448 (0.7)3,394 (3.7)
Section 162(m) limitation4,742 (7.1)3,354 (3.7)
Change in fair value of warrant liabilities (1,979)3.0 1,892 (2.1)
Tax credits— — 1,913 (2.1)
Other(8)— (185)0.2 
Tax Expense$1,066 (1.6)%$819 (0.9)%
(1) Immaterial corrections of $4.2 million related to the change of valuation allowance, $3.4 million to share based compensation and $0.8 million to state income taxes for the year ended December 31, 2023. This correction had no impact on the consolidated balance sheet as of December 31, 2024 and the consolidated statements of operations, stockholders' equity, and cash flows for the year ended December 31, 2023.
Schedule of Net Deferred Tax Liabilities
Significant components for the Company's net deferred tax liabilities included in accrued expenses and other current liabilities in the consolidated balance sheets are as follows (in thousands):

Year Ended December 31,
20242023
Deferred tax assets
Net operating loss carryforwards
$40,388 $28,430 
Section 174 capitalization 16,273 12,730 
Share-based compensation(1)
3,403 4,165 
Accrued compensation2,193 1,919 
Operating lease liability1,864 1,322 
Tax credits1,702 1,702 
Allowance for bad debt377 306 
Other375 404 
Total deferred tax assets$66,575 $50,978 
Valuation allowance(1)
(62,535)(47,186)
Net deferred tax assets$4,040 $3,792 
Deferred tax liabilities
Depreciation and amortization$(3,296)$(3,245)
Operating lease assets(1,336)(1,107)
Other(65)— 
Total deferred tax liabilities$(4,697)$(4,352)
Net deferred tax liabilities$(657)$(560)
(1) The components of the Company's deferred tax assets and valuation allowance as of December 31, 2023 have been adjusted to reflect immaterial corrections identified during the year ended December 31, 2024. This correction had no impact on the consolidated balance sheet as of December 31, 2023 and the consolidated statements of operations, stockholders' equity, and cash flows for the year ended December 31, 2023.
Schedule of Unrecognized Tax Benefits Roll Forward
Changes in our unrecognized tax benefits are summarized as follows (in thousands):
Year Ended December 31,
20242023
Beginning Balance, January 1$822 $1,629 
Additions for current year items13 
Reductions for prior year items— (820)
Ending Balance, December 31$831 $822