XML 77 R61.htm IDEA: XBRL DOCUMENT v3.24.1
Share-Based Compensation - Narrative (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 9 Months Ended 12 Months Ended
Jun. 15, 2023
$ / shares
shares
Apr. 24, 2023
$ / shares
shares
Jun. 01, 2022
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Jun. 30, 2022
Jul. 31, 2021
$ / shares
shares
May 31, 2021
USD ($)
$ / shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
employee
$ / shares
shares
Dec. 31, 2021
USD ($)
$ / shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Shares of common stock reserved (in shares) | shares       41,789,670       41,789,670 43,767,101 41,789,670  
Share-based compensation, unvested stock options                 $ 4,300    
Period for recognition                 1 year 4 months 24 days    
Weighted-average grant date fair value (in dollars per share) | $ / shares                 $ 0 $ 0 $ 2.90
Grant date fair value of stock options vested in period                 $ 4,900 $ 13,000 $ 4,000
Intrinsic value of stock options exercised in period                 2,400 5,100 14,200
Cash proceeds received       $ 600       $ 600 200 600  
Share-based compensation expense                 $ 34,334 $ 57,925 12,231
Measurement period, number of consecutive trading days     20 days                
Trading day period     30 days                
Lock-up period     6 months                
Number of terminated employees | employee                   5  
Chief Executive Officer                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Trading day period 20 days                    
Stock price meets or exceeds $12.50                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Stock price trigger (in dollars per share) | $ / shares     $ 12.50                
Vesting tranches acceleration period     6 months                
Stock price meets or exceeds $15.00                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Stock price trigger (in dollars per share) | $ / shares     $ 15.00                
Vesting tranches acceleration period     6 months                
2018 Plan                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Shares of common stock reserved (in shares) | shares                 0    
2022 Stock Plan                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Shares of common stock reserved (in shares) | shares                 18,076,331    
Automatic increase period                 10 years    
Common Stock                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Share-based compensation expense                 $ 0 $ 0 4,311
Common Stock | 2022 Stock Plan                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Percentage of outstanding stock                 3.00%    
Employee Stock | 2022 ESPP                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Shares of common stock reserved (in shares) | shares                 5,797,609    
Number of shares issued under plan (in shares) | shares                 4,072,000    
Percentage of outstanding stock                 1.00%    
Stock options                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Vesting period                 4 years    
Expiration period                 10 years    
Share-based compensation expense                 $ 4,761 16,820 7,030
Accelerated vesting of stock options (in shares) | shares       251,364              
Stock options | Minimum                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Vesting options, expiration period after terminated employment                 3 months    
Stock options | Maximum                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Vesting options, expiration period after terminated employment                 5 years    
Performance and Market Condition-Based Option                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Shares granted in period, (in dollars per share) | $ / shares             $ 3.9760        
Total proceeds threshold             $ 250,000        
Share-based compensation expense               $ 4,600      
Performance and Market Condition-Based Option | Share-based Payment Arrangement, Tranche One                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Aggregate exit proceeds fair market value (in dollars per share) | $ / shares             $ 9.94        
Interest thresholds percentage             20.00%        
Performance and Market Condition-Based Option | Share-based Payment Arrangement, Tranche Two                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Aggregate exit proceeds fair market value (in dollars per share) | $ / shares             $ 14.91        
Interest thresholds percentage             30.00%        
Performance and Market Condition-Based Option | Share-based Payment Arrangement, Tranche Three                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Aggregate exit proceeds fair market value (in dollars per share) | $ / shares             $ 19.88        
Interest thresholds percentage             35.00%        
RSUs                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Shares of common stock reserved (in shares) | shares                 69,987    
Share-based compensation, unvested stock options                 $ 40,700    
Period for recognition                 1 year 10 months 24 days    
Grant date fair value of stock options vested in period                 $ 35,400 8,400  
Share-based compensation expense                 $ 29,573 $ 40,113 0
Granted (in shares) | shares                 12,199,830 11,521,853  
Vested (in shares) | shares                 3,552,392 445,503  
Granted (in dollars per share) | $ / shares                 $ 1.64 $ 10.82  
RSUs | Chief Executive Officer                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Share-based compensation expense                 $ 700 $ 6,300 $ 0
Shares granted in period (in shares) | shares 2,339,030                    
Incremental share-based compensation resulting from modification                 $ 300    
RSUs | Share-based Payment Arrangement, Tranche One | Chief Executive Officer                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Aggregate exit proceeds fair market value (in dollars per share) | $ / shares $ 4.00                    
RSUs | Share-based Payment Arrangement, Tranche Two | Chief Executive Officer                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Aggregate exit proceeds fair market value (in dollars per share) | $ / shares 8.00                    
RSUs | Share-based Payment Arrangement, Tranche Three | Chief Executive Officer                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Aggregate exit proceeds fair market value (in dollars per share) | $ / shares $ 12.00                    
RSUs | Minimum                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Vesting period                 1 year    
RSUs | Maximum                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Vesting period                 4 years    
Directors Options                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Shares granted in period, (in dollars per share) | $ / shares           $ 5,430,000          
Share-based compensation expense                   1,200  
Shares granted in period (in shares) | shares           499,669,000,000          
Executive Retention RSUs                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Period for recognition                 2 months 12 days    
Share-based compensation expense                 $ 5,300 $ 24,300  
Granted (in shares) | shares     1,859,137,000                
Share price (in dollars per share) | $ / shares     $ 20.26                
Cost of equity         9.00%            
Dividend yield         0.00%            
Volatility rate         35.70%            
Risk-free rate         2.80%            
Vested (in shares) | shares                 469,010    
Future share-based compensation expense                 $ 1,100    
Granted (in dollars per share) | $ / shares   $ 1.46                  
Accelerated vesting of stock options (in shares) | shares       210,987,000              
Executive Retention RSUs | Share-based Payment Arrangement, Tranche One                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Service period (in years)                 4 months 24 days 4 months 24 days  
Executive Retention RSUs | Share-based Payment Arrangement, Tranche Three                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Service period (in years)                 1 year 9 months 18 days    
Executive Performance RSUs | Executive Officer                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Granted (in shares) | shares   4,900,000                  
Executive Performance RSUs, Time-Based Vesting Conditions | Executive Officer                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Granted (in shares) | shares   3,100,000                  
Executive Performance RSUs, Performance Based Vesting Conditions | Executive Officer                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Granted (in shares) | shares   1,800,000                  
Modifications                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Incremental share-based compensation resulting from modification                   $ 2,200  
Expected volatility, minimum                   38.40%  
Expected volatility, maximum                   48.10%  
Risk-free interest rate, minimum                   0.90%  
Risk-free interest rate, maximum                   3.60%  
Modifications | Minimum                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Share price (in dollars per share) | $ / shares       $ 3.79       $ 3.79   $ 3.79  
Expected life                   1 year  
Modifications | Maximum                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Share price (in dollars per share) | $ / shares       $ 17.71       17.71   $ 17.71  
Expected life                   5 years 6 months  
Terminated Director Options                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Share-based compensation expense                   $ (4,400)  
Incremental share-based compensation resulting from modification       $ 500              
Share price (in dollars per share) | $ / shares       $ 1.52       $ 1.52   $ 1.52  
Volatility rate       47.30%              
Risk-free rate       4.10%              
Expected life       3 years