XML 59 R43.htm IDEA: XBRL DOCUMENT v3.24.1
Fair Value Measurements - Fair Value of Warrants (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Roll Forward]      
Beginning balance $ 7,977 $ 21,297  
Ending balance 10,320 7,977 $ 21,297
Warrant | December 2023 Warrants And Junior Preferred Stock Warrants      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Roll Forward]      
Beginning balance 384 5,000 1,528
Issuance of common stock on warrant exercise 0 (787) 0
Ending balance 4,889 384 5,000
Warrant | December 2023 Warrants And Junior Preferred Stock Warrants | Fair Value Adjustment Of Warrants      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Roll Forward]      
Change in fair value 1,960 (3,829) 3,472
Warrant | December 2023 Warrants And Junior Preferred Stock Warrants | General and Administrative Expense      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Roll Forward]      
Change in fair value 2,545 0 0
Warrant | Private placement warrants      
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Roll Forward]      
Beginning balance 222 0  
Assumption of Warrants 0 4,875  
Change in fair value 4,505 (20,239)  
Change in fair value of warrant liability 4,505 (4,653)  
Issuance of common stock on warrant exercise 0 0  
Ending balance $ 4,727 $ 222 $ 0