XML 51 R39.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value Measurements - Valuation of Warrants (Details)
Sep. 30, 2023
$ / shares
yr
Dec. 31, 2022
$ / shares
yr
Junior preferred stock warrants | Monte Carlo Model | Fair value of underlying securities    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 2.03 1.73
Junior preferred stock warrants | Monte Carlo Model | Expected term (years)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input | yr 2.11 2.9
Junior preferred stock warrants | Monte Carlo Model | Expected volatility    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 1.050 0.461
Junior preferred stock warrants | Monte Carlo Model | Risk-free interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 0.050 0.042
Junior preferred stock warrants | Monte Carlo Model | Expected dividend yield    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 0.000 0.000
Junior preferred stock warrants | Monte Carlo Model | Fair value per warrant    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 0.42 0.15
Private placement warrants | Binomial Lattice Model | Fair value of underlying securities    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 2.03 1.73
Private placement warrants | Binomial Lattice Model | Expected term (years)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 3.5 4.2
Private placement warrants | Binomial Lattice Model | Expected volatility    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 1.075 0.446
Private placement warrants | Binomial Lattice Model | Risk-free interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 0.048 0.041
Private placement warrants | Binomial Lattice Model | Expected dividend yield    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 0.000 0.000
Private placement warrants | Binomial Lattice Model | Fair value per warrant    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 0.30 0.03