XML 47 R38.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurements - Valuation of Warrants (Details)
Mar. 31, 2023
$ / shares
Dec. 31, 2022
$ / shares
Legacy Forge warrant liabilities | Monte Carlo Model | Fair value of underlying securities    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 1.75 1.73
Legacy Forge warrant liabilities | Monte Carlo Model | Expected term (years)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 2.6 2.9
Legacy Forge warrant liabilities | Monte Carlo Model | Expected volatility    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 0.404 0.461
Legacy Forge warrant liabilities | Monte Carlo Model | Risk-free interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 0.039 0.042
Legacy Forge warrant liabilities | Monte Carlo Model | Expected dividend yield    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 0.000 0.000
Legacy Forge warrant liabilities | Monte Carlo Model | Fair value per warrant    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 0.09 0.15
Private placement warrants | Binomial Lattice Model | Fair value of underlying securities    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 1.75 1.73
Private placement warrants | Binomial Lattice Model | Expected term (years)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 4.0 4.2
Private placement warrants | Binomial Lattice Model | Expected volatility    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 0.442 0.446
Private placement warrants | Binomial Lattice Model | Risk-free interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 0.037 0.041
Private placement warrants | Binomial Lattice Model | Expected dividend yield    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 0.000 0.000
Private placement warrants | Binomial Lattice Model | Fair value per warrant    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 0.03 0.03