XML 82 R67.htm IDEA: XBRL DOCUMENT v3.22.4
Share-Based Compensation - Narrative (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 9 Months Ended 12 Months Ended
Jun. 01, 2022
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Jun. 30, 2022
Jul. 31, 2021
$ / shares
shares
May 31, 2021
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
employee
$ / shares
shares
Dec. 31, 2021
USD ($)
$ / shares
shares
Dec. 31, 2020
USD ($)
$ / shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Total shares of common stock reserved | shares   43,283,618       43,283,618 43,283,618 107,435,982  
Weighted-average grant date fair value (in dollars per share) | $ / shares             $ 0 $ 2.90 $ 0.81
Grant date fair value of stock options vested in period             $ 13,000 $ 4,000 $ 3,700
Intrinsic value of stock options exercised in period             5,100 $ 14,200 1,000
Pre-close issuance of common stock for services             621    
Share-based compensation, unvested stock options   $ 10,100       $ 10,100 $ 10,100    
Period for recognition             2 years 1 month 6 days    
Number of terminated employees | employee             5    
Fair value of option (in dollars per share) | $ / shares   $ 2.39       $ 2.39 $ 2.39 $ 2.19  
Cash proceeds received   $ 600       $ 600 $ 600 $ 800  
Measurement period, number of consecutive trading days 20 days                
Trading day period 30 days                
Lock-up period 6 months                
Stock price meets or exceeds $12.50                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Stock price trigger (in dollars per share) | $ / shares $ 12.50                
Vesting tranches acceleration period 6 months                
Stock price meets or exceeds $15.00                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Stock price trigger (in dollars per share) | $ / shares $ 15.00                
Vesting tranches acceleration period 6 months                
Class AA Common Stock                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Share-based compensation expense               4,300 100
Additional Paid-In Capital                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Pre-close issuance of common stock for services             $ 621    
2018 Plan                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Total shares of common stock reserved | shares   0       0 0    
2022 Stock Plan                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Total shares of common stock reserved | shares   12,899,504       12,899,504 12,899,504    
Automatic increase period   10 years       10 years 10 years    
Common Stock | 2022 Stock Plan                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Percentage of outstanding stock   3.00%       3.00% 3.00%    
Employee Stock | 2022 ESPP                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Total shares of common stock reserved | shares   4,072,000       4,072,000 4,072,000    
Number of shares issued under plan (in shares) | shares   4,072,000       4,072,000 4,072,000    
Percentage of outstanding stock             1.00%    
Employee Options                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Vesting period             4 years    
Expiration period             10 years    
Share-based compensation expense             $ 17,000 $ 6,400 $ 3,600
Expected volatility, minimum               40.00% 37.00%
Expected volatility, maximum               41.40% 41.70%
Risk-free interest rate, minimum               0.70% 0.30%
Risk-free interest rate, maximum               1.30% 0.80%
Accelerated vesting of stock options (in shares) | shares   251,364              
Expected dividend yield               0.00% 0.00%
Employee Options | Minimum                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Share price (in dollars per share) | $ / shares               $ 2.82 $ 1.09
Expected term (years)               5 years 1 month 6 days 5 years
Employee Options | Maximum                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Share price (in dollars per share) | $ / shares               $ 6.82 $ 2.11
Expected term (years)               7 years 6 years 2 months 12 days
Modifications                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Expected volatility, minimum             38.40%    
Expected volatility, maximum             48.10%    
Risk-free interest rate, minimum             0.90%    
Risk-free interest rate, maximum             3.60%    
Incremental share-based compensation resulting from modification             $ 2,200    
Modifications | Minimum                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Share price (in dollars per share) | $ / shares   $ 3.79       $ 3.79 $ 3.79    
Expected term (years)             1 year    
Modifications | Maximum                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Share price (in dollars per share) | $ / shares   $ 17.71       $ 17.71 $ 17.71    
Expected term (years)             5 years 6 months    
Executive Retention RSUs                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Share-based compensation expense             $ 24,300    
Period for recognition             1 year 2 months 12 days    
Share price (in dollars per share) | $ / shares $ 20.26                
Expected volatility     35.70%            
Risk-free interest rate     2.80%            
Accelerated vesting of stock options (in shares) | shares   210,987,000              
Future share-based compensation expense   $ 6,400       $ 6,400 $ 6,400    
Granted (in shares) | shares 1,859,137                
Cost of equity     9.00%            
Expected dividend yield     0.00%            
Executive Retention RSUs | Share-based Payment Arrangement, Tranche One                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Service period (in years)             4 months 24 days    
Executive Retention RSUs | Share-based Payment Arrangement, Tranche Two                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Service period (in years)             4 months 24 days    
Executive Retention RSUs | Share-based Payment Arrangement, Tranche Three                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Service period (in years)             1 year 9 months 18 days    
Terminated Director Options                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Share-based compensation expense             $ (4,400)    
Share price (in dollars per share) | $ / shares   $ 1.52       $ 1.52 $ 1.52    
Expected volatility   47.30%              
Risk-free interest rate   4.10%              
Expected term (years)   3 years              
Incremental share-based compensation resulting from modification   $ 500              
Performance and Market Condition-Based Option                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Expiration period             10 years    
Share-based compensation expense           $ 4,600 $ 6,300 $ 0 $ 0
Share-based compensation, unvested stock options   $ 800       $ 800 $ 800    
Shares granted in period (in shares) | shares         3,122,931        
Shares granted in period, (in dollars per share) | $ / shares         $ 3.9760        
Total proceeds threshold         $ 250,000        
Trading day period         20 days        
Lock up period             180 days    
Fair value of option (in dollars per share) | $ / shares   $ 2.27       $ 2.27 $ 2.27    
Performance and Market Condition-Based Option | Share-based Payment Arrangement, Tranche One                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Shares granted in period (in shares) | shares         1,040,976        
Aggregate exit proceeds fair market value (in dollars per share) | $ / shares         $ 9.94        
Interest thresholds percentage         20.00%        
Performance and Market Condition-Based Option | Share-based Payment Arrangement, Tranche Two                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Shares granted in period (in shares) | shares         1,040,976        
Aggregate exit proceeds fair market value (in dollars per share) | $ / shares         $ 14.91        
Interest thresholds percentage         30.00%        
Performance and Market Condition-Based Option | Share-based Payment Arrangement, Tranche Three                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Shares granted in period (in shares) | shares         1,040,979        
Aggregate exit proceeds fair market value (in dollars per share) | $ / shares         $ 19.88        
Interest thresholds percentage         35.00%        
Directors Options                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Share-based compensation expense             $ 1,200    
Share price (in dollars per share) | $ / shares   $ 6.11       $ 6.11 $ 6.11    
Expected volatility             40.00%    
Risk-free interest rate             0.70%    
Expected term (years)             5 years 3 months 18 days    
Shares granted in period (in shares) | shares       499,669          
Shares granted in period, (in dollars per share) | $ / shares       $ 5.43          
Expected dividend yield                
Restricted Stock                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Grant date fair value of stock options vested in period             $ 500 900 900
Share-based compensation expense             400 $ 900 $ 900
Share-based compensation, unvested stock options   $ 0       $ 0 $ 0    
Vested (in shares) | shares             910,855    
Restricted Stock Units (RSUs)                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Total shares of common stock reserved | shares   306,163       306,163 306,163    
Grant date fair value of stock options vested in period             $ 8,400    
Share-based compensation expense             $ 40,600    
Period for recognition             2 years 8 months 12 days    
Future share-based compensation expense   $ 70,100       $ 70,100 $ 70,100    
Granted (in shares) | shares             11,521,853    
Vested (in shares) | shares             445,503    
Restricted Stock Units (RSUs) | Minimum                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Vesting period             3 years    
Restricted Stock Units (RSUs) | Maximum                  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                  
Vesting period             4 years