XML 60 R45.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements - Valuation of Warrants (Details) - Legacy Forge warrant liabilities - Monte Carlo Model
Dec. 31, 2022
$ / shares
Dec. 31, 2021
$ / shares
Fair value of underlying securities    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 1.73 30.80
Expected term (years)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 2.9  
Expected volatility    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 0.461  
Risk-free interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 0.042  
Expected dividend yield    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 0 0
Fair value per warrant    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 0.15  
Minimum | Expected term (years)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 3.4  
Minimum | Expected volatility    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 0.404  
Minimum | Risk-free interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 0.010  
Minimum | Fair value per warrant    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 5.00  
Maximum | Expected term (years)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 8.8  
Maximum | Expected volatility    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 0.443  
Maximum | Risk-free interest rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 0.015  
Maximum | Fair value per warrant    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrants measurement input 22.00