XML 30 R21.htm IDEA: XBRL DOCUMENT v3.22.1
Net Loss Per Share
3 Months Ended
Mar. 31, 2022
Earnings Per Share [Abstract]  
Net Loss Per Share Net Loss per Share
Prior to the Merger and prior to effecting the recapitalization, the holders of Legacy Forge's Class AA, Class EE-1 and Class EE-2 common stock were entitled to the same right to participate in the Company’s gains or losses. Therefore, net loss per share is presented as a single class of common stock. Earnings per share calculations for all periods prior to the Merger have been retrospectively restated to the equivalent number of shares reflecting the Exchange Ratio established in the reverse capitalization.
Subsequent to the Merger, the Company has one class of common stock. The diluted net loss per share attributable to common stockholders is calculated by giving effect to all potentially dilutive common stock equivalents during the period using the two-class method. The Company’s convertible notes, redeemable preferred stock, stock options, warrants, and early exercised stock options are considered to be potential common stock equivalents but have been excluded from the calculation of diluted net loss per share attributable to common stockholders because the holders of these securities do not have a contractual right to share in the Company's losses, and their effect would be antidilutive. Therefore, the net loss for the three months ended March 31, 2022 was attributed to common stockholders only.
The following table sets forth the computation of basic and diluted net (loss) income per share attributable to common stockholders for the periods presented:

Three Months Ended March 31,
20222021
Numerator:
Net (loss) income attributable to common stockholders, basic$(64,424)$938 
Less: undistributed earnings attributable to participating securities$— $(938)
Net (loss) income attributable to common stockholders, diluted$(64,424)$— 
Denominator:
Weighted-average number of shares used to compute net (loss) income per share attributable to common stockholders, basic66,007,461 61,598,361 
Dilutive effect of common share equivalents— 54,714,474 
Weighted-average number of shares used to compute net (loss) income per share attributable to common stockholders, diluted66,007,461 116,312,835 
Net (loss) income per share attributed to common stockholders:
Basic$(0.98)$0.00 
Diluted$(0.98)$0.00 
The following potentially dilutive shares were excluded in the calculation of diluted shares outstanding as the effect would have been anti-dilutive:
Three Months Ended March 31,
20222021
Outstanding options14,960,96317,176
Common stock and preferred stock warrants3,774,4373,774,437
Public and Private Placement Warrants issued upon Merger25,853,271
Common stock subject to repurchase3,018,878
Convertible notes693,078
Total
47,607,5494,484,691