XML 99 R80.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisitions
12 Months Ended
Dec. 31, 2021
Acquisitions  
Acquisitions

2.

Acquisitions

SharesPost

On November 9, 2020, the Company completed the acquisition of the broker-dealer business of SharesPost, Inc. (“SharesPost”). Upon closing of the transaction, SharesPost and several of its subsidiaries, became wholly-owned subsidiaries of the Company. The acquisition is intended to allow the combined organization to provide investors an integrated investing experience. The merger consideration comprised cash, 9,015,140 shares of the Company’s Class AA common stock, 2,313,623 shares of Junior convertible preferred stock, and 1,000,000 shares Junior convertible preferred stock warrants that can be converted into shares of Junior convertible preferred stock (Note 11). In May 2020, six months prior to the merger, the Company entered into a secured promissory note agreement with SharesPost for an aggregated amount of $3,000. The secured promissory note was forgiven post-merger and included in purchase consideration. The following table presents the components of the purchase consideration to acquire SharesPost:

    

Amount

Cash

$

20,340

Secured promissory note

 

3,000

Fair value of Junior convertible preferred stock issued

 

20,383

Fair value of Class AA common stock issued

 

44,817

Fair value of warrants issued

 

1,285

Total

$

89,825

The Company recognized $3,289 of acquisition-related transaction costs in the Company’s consolidated statements of operations and comprehensive loss during the year ended December 31, 2020 related to the SharesPost acquisition. The following table presents the allocation of the purchase price for SharesPost as of the acquisition date:

    

Amount

Cash

$

6,443

Accounts receivable, net

 

1,014

Prepaid expenses and other current assets

 

1,073

Property and equipment, net

 

590

Operating lease right-of-use assets

 

4,575

Identified intangible assets

 

13,090

Goodwill

 

77,126

Accounts payable

 

(1,275)

Accrued expenses and other current liabilities

 

(5,127)

Operating lease liabilities

 

(7,684)

Total

$

89,825

Goodwill is primarily attributable to expected post-acquisition synergies from integrating SharesPost’s broker-dealer business and incremental revenue opportunities from SharesPost’s existing programs. The goodwill recorded is not deductible for income tax purposes.

The following table presents details of the identified intangible assets acquired:

    

Amount

    

Estimated Useful Life

Developed technology

$

10,500

 

4 years

In-process research and development asset

 

960

 

Indefinite

Trade name

 

320

 

1 year

Customer relationships

 

1,310

 

4 years

Total

$

13,090

 

  

SharesPost’s results of operations have been included in the Company’s consolidated statements of operations and comprehensive loss from the November 9, 2020 acquisition date. The following pro forma financial information gives effect to the acquisition of SharesPost on January 1, 2020, including pro forma adjustments related to the valuation and allocation of the purchase price, primarily amortization of acquired intangible assets, incremental interest expense on debt financing obtained in connection with the acquisition, reversal of interest expense on convertible notes repaid in full by Forge in connection with the acquisition, additional share-based compensation expense related to accelerated vesting of options, and direct transaction costs reflected in the historical financial statements. The table below is presented for informational purposes only and are not intended to represent or be indicative of the results of operations that would have been reported had the acquisition occurred on January 1, 2020. These should not be taken as representative of future results of operations of the combined company:

Years Ended December 31, 2020

(Unaudited)

Pro forma revenue

    

$

75,981

Pro forma net loss

$

(13,483)