XML 48 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Capitalization (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2022
Dec. 31, 2021
Capitalization [Abstract]    
Temporary Equity

The following table summarizes Legacy Forge’s convertible preferred stock as of December 31, 2021 (in thousands, except for share data):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2021

​

​

​

​

​

Number

​

Number

​

Carrying

​

Aggregate

​

​

Original

​

of Shares

​

of Shares

​

Value Net of

​

Liquidation

Series Name

    

Issuance Price

    

Authorized

    

Outstanding

    

Issuance Costs

    

Preference

Series AA

​

$

0.9867

​

3,482,030

​

3,482,030

​

$

3,435

​

$

3,435

Series B

​

$

3.4132

​

20,660,715

​

20,660,715

​

​

70,045

​

​

70,519

Series B-1

​

$

3.9760

​

49,809,148

​

42,133,496

​

​

150,553

​

​

167,523

Series B-2

​

$

3.9760

 

2,515,083

 

412,623

 

​

1,640

​

 

1,640

Junior

​

$

3.9760

 

10,348,216

 

7,225,285

 

​

20,383

​

 

28,728

Total

​

 

​

 

86,815,192

​

73,914,149

​

$

246,056

​

$

271,845

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

As of December 31, 2021

​

​

Original

​

Number of

​

Number of

​

Carrying

​

Aggregate

​

​

Issuance

​

Shares

​

Shares

​

Value Net of

​

Liquidation

Series Name

​

Price

    

Authorized

    

Outstanding

    

Issuance Costs

    

Preference

Series AA

​

$

3.0817

​

1,114,988

​

​

1,114,988

​

$

3,435

​

$

3,435

Series B

​

$

10.6592

 

6,615,809

 

​

6,615,809

 

​

70,045

​

 

70,519

Series B-1

​

$

12.4168

 

15,949,487

 

​

13,491,651

 

​

150,553

​

 

167,523

Series B-2

​

$

12.4168

​

805,360

​

​

132,127

​

​

1,640

​

​

1,640

Junior

​

$

12.4168

 

3,313,623

 

​

2,313,623

 

​

20,383

​

 

28,728

Total

​

​

​

 

27,799,267

​

​

23,668,198

​

$

246,056

​

$

271,845

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2020

​

​

Original

​

Number of

​

Number of

​

Carrying

​

Aggregate

​

​

Issuance

​

Shares

​

Shares

​

Value Net of

​

Liquidation

Series Name

    

Price

    

Authorized

    

Outstanding

    

Issuance Costs

    

Preference

Series AA

​

$

3.0817

 

1,114,988

 

1,114,988

​

$

3,435

​

$

3,435

Series B

​

$

10.6592

 

6,615,809

 

6,615,809

​

 

70,045

​

 

70,519

Series B-1

​

$

12.4168

 

10,435,129

 

5,672,925

​

​

62,985

​

​

70,440

Junior

​

$

12.4168

​

4,354,089

​

2,313,623

​

​

20,383

​

​

28,728

Total

​

​

​

 

22,520,015

​

15,717,345

​

$

156,848

​

$

173,122

​