XML 192 R173.htm IDEA: XBRL DOCUMENT v3.22.1
Class A Ordinary Shares Subject to Possible Redemption (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2022
Dec. 31, 2021
Summary of original issuance price per share and authorized and outstanding number of shares of convertible preferred stock

The following table summarizes Legacy Forge’s convertible preferred stock as of December 31, 2021 (in thousands, except for share data):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2021

​

​

​

​

​

Number

​

Number

​

Carrying

​

Aggregate

​

​

Original

​

of Shares

​

of Shares

​

Value Net of

​

Liquidation

Series Name

    

Issuance Price

    

Authorized

    

Outstanding

    

Issuance Costs

    

Preference

Series AA

​

$

0.9867

​

3,482,030

​

3,482,030

​

$

3,435

​

$

3,435

Series B

​

$

3.4132

​

20,660,715

​

20,660,715

​

​

70,045

​

​

70,519

Series B-1

​

$

3.9760

​

49,809,148

​

42,133,496

​

​

150,553

​

​

167,523

Series B-2

​

$

3.9760

 

2,515,083

 

412,623

 

​

1,640

​

 

1,640

Junior

​

$

3.9760

 

10,348,216

 

7,225,285

 

​

20,383

​

 

28,728

Total

​

 

​

 

86,815,192

​

73,914,149

​

$

246,056

​

$

271,845

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

As of December 31, 2021

​

​

Original

​

Number of

​

Number of

​

Carrying

​

Aggregate

​

​

Issuance

​

Shares

​

Shares

​

Value Net of

​

Liquidation

Series Name

​

Price

    

Authorized

    

Outstanding

    

Issuance Costs

    

Preference

Series AA

​

$

3.0817

​

1,114,988

​

​

1,114,988

​

$

3,435

​

$

3,435

Series B

​

$

10.6592

 

6,615,809

 

​

6,615,809

 

​

70,045

​

 

70,519

Series B-1

​

$

12.4168

 

15,949,487

 

​

13,491,651

 

​

150,553

​

 

167,523

Series B-2

​

$

12.4168

​

805,360

​

​

132,127

​

​

1,640

​

​

1,640

Junior

​

$

12.4168

 

3,313,623

 

​

2,313,623

 

​

20,383

​

 

28,728

Total

​

​

​

 

27,799,267

​

​

23,668,198

​

$

246,056

​

$

271,845

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2020

​

​

Original

​

Number of

​

Number of

​

Carrying

​

Aggregate

​

​

Issuance

​

Shares

​

Shares

​

Value Net of

​

Liquidation

Series Name

    

Price

    

Authorized

    

Outstanding

    

Issuance Costs

    

Preference

Series AA

​

$

3.0817

 

1,114,988

 

1,114,988

​

$

3,435

​

$

3,435

Series B

​

$

10.6592

 

6,615,809

 

6,615,809

​

 

70,045

​

 

70,519

Series B-1

​

$

12.4168

 

10,435,129

 

5,672,925

​

​

62,985

​

​

70,440

Junior

​

$

12.4168

​

4,354,089

​

2,313,623

​

​

20,383

​

​

28,728

Total

​

​

​

 

22,520,015

​

15,717,345

​

$

156,848

​

$

173,122

​

Motive Capital Corp [Member]    
Summary of original issuance price per share and authorized and outstanding number of shares of convertible preferred stock  

​

​

​

​

​

Gross Proceeds

    

$

414,000,000

Less:

​

 

​

Proceeds allocated to Public Warrants

​

 

(19,458,000)

Class A ordinary shares issuance costs

​

 

(22,524,192)

Plus:

​

 

  

Accretion of carrying value to redemption value

​

 

41,982,192

Class A ordinary shares subject to possible redemption

​

$

414,000,000