XML 178 R159.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' DEFICIT - USD ($)
Class A Common Stock
Common Stock
Motive Capital Corp [Member]
Class B Common Stock
Common Stock
Motive Capital Corp [Member]
Convertible preferred stock
Common Stock
Additional Paid-in Capital [Member]
Motive Capital Corp [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Motive Capital Corp [Member]
Retained Earnings [Member]
Motive Capital Corp [Member]
Total
Beginning balance at Dec. 31, 2019       $ 0 [1]   $ 2,785,000   $ (50,348,000)   $ (47,563,000)
Beginning balance (in shares) at Dec. 31, 2019       13,635,614            
Net income (loss)               (9,712,000)   (9,712,000)
Issuance of Class AA common stock upon exercise of vested stock options           21,000       21,000
Issuance of Class AA common stock upon early exercise of unvested stock options (in shares)       20,500            
Repurchase of early exercised stock options (in shares)       287,278            
Issuance of Class AA common stock in connection with Shares Post acquisition           44,817,000       44,817,000
Issuance of Class AA common stock in connection with Shares Post acquisition (in shares)       (13,915)            
Issuance of convertible preferred stock (in shares)       (9,015,140)            
Issuance of Junior convertible preferred stock in connection with Shares Post acquisition (Shares)     2,313,623              
Vesting of early exercised stock options           32,000       32,000
Share-based compensation expense           4,906,000       4,906,000
Ending balance at Dec. 31, 2020   $ 1,035       52,561,000 $ (53,093,056) (60,060,000) $ (53,092,021) (7,499,000)
Ending balance (in shares) at Dec. 31, 2020   10,350,000   71,119,686            
Beginning balance at Sep. 27, 2020 $ 0 $ 0     $ 0   0   0  
Beginning balance (in shares) at Sep. 27, 2020 0 0                
Net income (loss)             (11,799,629)   (11,799,629)  
Issuance of Class B ordinary shares to Sponsor   $ 1,035     23,965       25,000  
Shares issued (in shares)   10,350,000                
Cash received in Private Placement in excess of initial fair value of Private Placement warrants         (664,800)       (664,800)  
Accretion of Class A ordinary shares subject to possible redemption amount         $ (688,765)   (41,293,427)   (41,982,192)  
Ending balance at Dec. 31, 2020   $ 1,035       52,561,000 (53,093,056) (60,060,000) (53,092,021) (7,499,000)
Ending balance (in shares) at Dec. 31, 2020   10,350,000   71,119,686            
Issuance of Class AA common stock upon exercise of vested stock options           168,000       168,000
Issuance of Class AA common stock upon exercise of vested stock options (in shares)       473,658            
Ending balance at Mar. 31, 2021           53,999,000   (59,122,000)   (5,123,000)
Ending balance (in shares) at Mar. 31, 2021       73,265,614            
Beginning balance at Dec. 31, 2020   $ 1,035       52,561,000 (53,093,056) (60,060,000) (53,092,021) (7,499,000)
Beginning balance (in shares) at Dec. 31, 2020   10,350,000   71,119,686            
Net income (loss)             9,363,744 (18,499,000) 9,363,744 (18,499,000)
Issuance of Class AA common stock upon early exercise of unvested stock options           704,000       704,000
Issuance of Class AA common stock upon early exercise of unvested stock options (in shares)       413,172            
Repurchase of early exercised stock options (in shares)       834,064            
Issuance of Class AA common stock in connection with Shares Post acquisition (in shares)       (3,736,873)            
Exchange of Class AA common stock for Series B convertible preferred stock           (39,722,000)       (39,722,000)
Issuance of Series B-1 convertible preferred stock at $8.69 per share upon conversion of convertible notes and accrued interest (Shares)     4,072,904              
Vesting of early exercised stock options           145,000       145,000
Share-based compensation expense           12,231,000       12,231,000
Ending balance at Dec. 31, 2021   $ 1,035   $ 5,000   25,914,000 $ (43,729,312) (78,559,000) $ (43,728,277) (52,640,000)
Ending balance (in shares) at Dec. 31, 2021   10,350,000   63,090,701            
Issuance of Class B ordinary shares to Sponsor       $ 7,000   246,049,000       $ 246,056,000
Shares issued (in shares)       73,914,149            
Issuance of Class AA common stock upon exercise of vested stock options (in shares)                   194,977
Exchange of Class AA common stock for Series B convertible preferred stock       $ 2,000   4,205,000       $ 4,207,000
Ending balance at Mar. 31, 2022       $ 17,000   $ 429,005,000   $ (142,983,000)   $ 286,039,000
Ending balance (in shares) at Mar. 31, 2022       169,223,826            
[1] amount less than 1