XML 162 R143.htm IDEA: XBRL DOCUMENT v3.22.1
Share-Based Compensation - Valuation assumption (Details) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
May 31, 2021
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Dec. 31, 2020
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Fair value of common stock       $ 19.07  
Expected term (years)   5 years 3 months 18 days   5 years 3 months 18 days  
Expected volatility   40.00%   40.00%  
Risk-free interest rate   0.70%   0.70%  
Expected dividend yield   0.00%   0.00%  
Fair value (Per share)       $ 19.07  
Original Issuance Price (in dollars per share)   $ 6.11      
Total sale proceeds if options were vested   $ 150,512,000      
Fair value of options   $ 5,736,000 $ 2,495,000    
Unrecognized compensation expense       $ 7,100,000  
Share-based Payment Arrangement, Option          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Expected dividend yield       0.00% 0.00%
Share-based Payment Arrangement, Option | Minimum [Member]          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Fair value of common stock       $ 8.80 $ 3.41
Expected term (years)       5 years 1 month 6 days 5 years
Expected volatility       40.00% 37.00%
Risk-free interest rate       0.70% 0.30%
Fair value (Per share)       $ 8.80 $ 3.41
Share-based Payment Arrangement, Option | Maximum [Member]          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Fair value of common stock       $ 21.29 $ 6.59
Expected term (years)       7 years 6 years 2 months 12 days
Expected volatility       41.40% 41.70%
Risk-free interest rate       1.30% 0.80%
Fair value (Per share)       $ 21.29 $ 6.59
Performance and Market Condition Options          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Fair value of options       $ 7.10  
Performance and Market Condition Options | Class AA common stock          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Number of share options issued 1,000,000        
Original Issuance Price (in dollars per share) $ 12.4168        
Total sale proceeds if options were vested $ 250,000,000        
Performance and Market Condition Options | Minimum [Member]          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Discount rate to calculate NPV 20.00%        
Performance and Market Condition Options | Minimum [Member] | Class AA common stock          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Fair value of common stock $ 31.0420        
Fair value (Per share) $ 31.0420        
Performance and Market Condition Options | Median          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Discount rate to calculate NPV 30.00%        
Performance and Market Condition Options | Median | Class AA common stock          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Fair value of common stock $ 46.5630        
Fair value (Per share) $ 46.5630        
Performance and Market Condition Options | Maximum [Member]          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Discount rate to calculate NPV 35.00%        
Performance and Market Condition Options | Maximum [Member] | Class AA common stock          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Fair value of common stock $ 62.0840        
Fair value (Per share) $ 62.0840