XML 23 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes in Convertible Preferred Stock and Stockholders' Deficit - USD ($)
$ in Thousands
Convertible preferred stock
Series B-1
Series B-2
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Total
Beginning balance at Dec. 31, 2019 $ 84,998            
Balance at the beginning at Dec. 31, 2019       $ 0 [1] $ 2,785 $ (50,348) $ (47,563)
Beginning balance, shares at Dec. 31, 2019 8,697,229            
Balance at beginning (in shares) at Dec. 31, 2019       13,635,614      
Issuance of Series B-1 convertible preferred stock $ 41,527 $ 44,239          
Issuance of Series B-1 convertible preferred stock, shares 3,562,869 3,562,869          
Exchange of Class AA common stock for Series B convertible preferred stock, shares 1,143,624            
Issuance of Series B-1 convertible preferred stock at $8.69 per share upon conversion of convertible notes and accrued interest $ 9,940            
Issuance of Junior convertible preferred stock in connection with SharesPost acquisition $ 20,383            
Issuance of Junior convertible preferred stock in connection with Shares Post acquisition, shares 2,313,623            
Issuance of Class AA common stock upon exercise of vested stock options         21   21
Issuance of Class AA common stock upon early exercise of unvested stock options, shares       20,500      
Repurchase of early exercised stock options, shares       287,278      
Repurchase of restricted stock awards, shares       (171,240)      
Issuance of Class AA common stock in connection with an acquisition         44,817   44,817
Issuance of Class AA common stock in connection with an acquisition, shares       (13,915)      
Exchange of Class AA common stock for Series B convertible preferred stock (in shares)       9,015,140      
Vesting Of Early Exercised Stock Options         32   32
Share-based compensation expense         4,906   4,906
Net income (loss)           (9,712) (9,712)
Ending balance at Dec. 31, 2020 $ 156,848            
Balance at the end at Dec. 31, 2020         52,561 (60,060) $ (7,499)
Ending balance, shares at Dec. 31, 2020 15,717,345 5,672,925         15,717,345
Balance at ending (in shares) at Dec. 31, 2020       22,773,377      
Ending balance at Dec. 31, 2020 $ 156,848            
Balance at the end at Dec. 31, 2020         52,561 (60,060) $ (7,499)
Ending balance, shares at Dec. 31, 2020 15,717,345 5,672,925         15,717,345
Balance at ending (in shares) at Dec. 31, 2020       22,773,377      
Issuance of Series B-1 convertible preferred stock $ 111            
Issuance of Series B-1 convertible preferred stock, shares 8,949            
Exchange of Class AA common stock for Series B convertible preferred stock $ 39,722            
Exchange of Class AA common stock for Series B convertible preferred stock, shares 3,736,873            
Issuance of Series B-1 convertible preferred stock at $8.69 per share upon conversion of convertible notes and accrued interest $ 47,735   $ 1,640        
Issuance of conversion of convertible notes and accrued interest 4,072,904   132,127        
Issuance of Class AA common stock upon early exercise of unvested stock options         704   $ 704
Issuance of Class AA common stock upon early exercise of unvested stock options, shares       413,172      
Repurchase of early exercised stock options, shares       834,064      
Repurchase of restricted stock awards, shares       (13,876)      
Issuance of Class AA common stock in connection with an acquisition, shares       (3,736,873)      
Exchange of Class AA common stock for Series B convertible preferred stock         (39,722)   (39,722)
Vesting Of Early Exercised Stock Options         145   145
Share-based compensation expense         12,231   12,231
Net income (loss)           (18,499) (18,499)
Ending balance at Dec. 31, 2021 $ 246,056            
Balance at the end at Dec. 31, 2021         $ 25,919 $ (78,559) $ (52,640)
Ending balance, shares at Dec. 31, 2021 23,668,198 13,491,651 132,127       23,668,198
Balance at ending (in shares) at Dec. 31, 2021       20,269,864      
[1] amount less than 1