XML 46 R19.htm IDEA: XBRL DOCUMENT v3.21.2
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (Tables)
3 Months Ended 9 Months Ended
Dec. 31, 2020
Sep. 30, 2021
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS    
Schedule of impact of restatement on the balance sheets and statements of operations

The table below presents the effect of the financial statement adjustments related to the restatement discussed above of the Company’s previously reported balance sheet as of December 31, 2020:

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2020

​

​

As Previously

​

Restatement

​

​

​

​

    

Reported

    

Adjustment

    

As Restated

Balance Sheet

 

​

  

 

​

  

 

​

  

Total assets

​

$

416,346,780

​

$

—

​

$

416,346,780

Liabilities and Shareholders’ equity

​

 

  

​

 

  

​

 

  

Total current liabilities

​

$

416,521

​

$

—

​

$

416,521

Deferred underwriting commissions

​

 

14,490,000

​

 

—

​

 

14,490,000

Derivative liabilities

​

 

40,532,280

​

 

—

​

 

40,532,280

Total liabilities

​

 

55,438,801

​

 

—

​

 

55,438,801

Class A ordinary shares, $0.0001 par value; shares subject to possible redemption

​

 

355,907,970

​

 

58,092,030

​

 

414,000,000

Shareholders’ equity

​

 

  

​

 

  

​

 

  

Preference shares - $0.0001 par value

​

 

—

​

 

—

​

 

—

Class A ordinary shares - $0.0001 par value

​

 

581

​

 

(581)

​

 

—

Class B ordinary shares - $0.0001 par value

​

 

1,035

​

 

—

​

 

1,035

Additional paid-in-capital

​

 

16,798,022

​

 

(16,798,022)

​

 

—

Accumulated deficit

​

 

(11,799,629)

​

 

(41,293,427)

​

 

(53,093,056)

Total shareholders’ (deficit)

​

 

5,000,009

​

 

(58,092,030)

​

 

(53,092,021)

Total liabilities and shareholders’ (deficit)

​

$

416,346,780

​

$

—

​

$

416,346,780

​

The Company’s statement of shareholders’ deficit has been restated to reflect the changes to the impacted shareholders’ equity accounts described above.

The table below presents the effect of the financial statement adjustments related to the restatement discussed above of the Company’s previously reported statement of cash flows for the period from September 28, 2020 (inception) through December 31, 2020:

The table below presents the effect of the financial statement adjustments related to the restatement discussed above of the Company’s previously reported statement of cash flows for the period from September 28, 2020 (inception) through December 31, 2020:

​

​

​

​

​

​

​

​

​

For the Period from September 28, 2020 (inception) through December 31, 2020

​

    

As Previously Reported

    

Adjustment

    

As Restated

Supplemental Disclosure of Noncash Financing Activities:

​

​

​

​

​

​

​

​

​

Initial value of Class A ordinary shares subject to possible redemption

​

$

362,617,170

​

$

(362,617,170)

​

$

—

Change in value of Class A ordinary shares subject to possible redemption

​

$

(6,709,200)

​

$

6,709,200

​

$

—

​

The impact to the reported amounts of weighted average shares outstanding and basic and diluted earnings per share is presented below for the period from September 28, 2020 (inception) through December 31, 2020:

​

​

    

EPS for Class A ordinary shares

​

    

As Previously Reported

    

Adjustment

    

As Restated

Form 10-K/A (December 31, 2020)

​

​

​

​

​

​

​

​

​

Net loss

​

$

(11,799,629)

​

$

—

​

$

(11,799,629)

Weighted average shares outstanding

​

​

41,400,000

​

​

(33,750,000)

​

​

7,650,000

Basic and diluted loss per share

​

$

—

​

$

(0.66)

​

$

(0.66)

​

​

    

EPS for Class B ordinary shares

​

    

As Previously Reported

    

Adjustment

    

As Restated

Form 10-K/A (December 31, 2020)

​

​

​

​

​

​

​

​

​

Net loss

​

$

(11,799,629)

​

$

—

​

$

(11,799,629)

Weighted average shares outstanding

​

​

10,350,000

​

​

—

​

​

10,350,000

Basic and diluted loss per share

​

$

(1.14)

​

$

0.48

​

$

(0.66)

​

The table below presents the effect of the financial statement adjustments related to the restatement discussed above of the Company’s previously reported balance sheet as of December 15, 2020:

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 15, 2020

​

​

As Previously

​

Restatement

​

​

​

​

    

Reported

    

Adjustment

    

As Restated

Balance Sheet

 

​

  

 

​

  

 

​

  

Total assets

​

$

416,788,700

​

$

—

​

$

416,788,700

Liabilities, Class A ordinary shares subject to redemption and Shareholders’ equity (deficit)

​

 

  

​

 

  

​

 

  

Total current liabilities

​

$

762,402

​

$

—

​

$

762,402

Deferred underwriting fee payable

​

 

14,490,000

​

 

—

​

 

14,490,000

Derivative liabilities

​

 

29,873,200

​

 

—

​

 

29,873,200

Total liabilities

​

 

45,125,602

​

 

—

​

 

45,125,602

Class A ordinary shares, $0.0001 par value; shares subject to possible redemption

​

 

366,663,090

​

 

47,336,910

​

 

414,000,000

Shareholders’ equity (deficit)

​

 

  

​

 

  

​

 

  

Preference shares - $0.0001 par value

​

 

—

​

 

—

​

 

—

Class A ordinary shares - $0.0001 par value

​

 

473

​

 

(473)

​

 

—

Class B ordinary shares - $0.0001 par value

​

 

1,035

​

 

—

​

 

1,035

Additional paid-in-capital

​

 

6,129,570

​

 

(6,129,570)

​

 

—

Accumulated deficit

​

 

(1,131,070)

​

 

(41,206,867),

​

 

(42,337,937)

Total shareholders’ equity (deficit)

​

 

5,000,008

​

 

(47,336,910)

​

 

(42,336,902)

Total liabilities, Class A ordinary shares subject to redemption and shareholders’ equity (deficit)

​

$

416,788,700

​

$

—

​

$

416,788,700

​

 
Schedule of Class A ordinary shares subject to possible redemption reflected on the condensed balance sheet

​

Gross Proceeds for initial public offering and over-allotment

    

$

414,000,000

 

Less:

​

​

—

​

Offering costs allocated to Class A shares subject to possible redemption

​

​

(22,524,192)

​

Proceeds allocated to Public Warrants at issuance

​

​

(19,458,000)

​

Plus:

​

​

​

​

Remeasurement of Class A ordinary shares subject to possible redemption amount

​

​

41,982,192

​

​

​

​

​

​

Class A ordinary shares subject to possible redemption

​

$

414,000,000

​

​

​

Gross Proceeds

    

$

414,000,000

 

Less:

​

​

​

​

Proceeds allocated to Public Warrants

​

​

(19,458,000)

​

Class A ordinary shares issuance costs

​

​

(22,524,192)

​

Plus:

​

​

​

​

Accretion of carrying value to redemption value

​

​

41,982,192

​

Class A ordinary shares subject to possible redemption

​

$

414,000,000

​