XML 87 R58.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements (Tables)
3 Months Ended 6 Months Ended
Dec. 31, 2020
Jun. 30, 2021
Fair Value Measurements    
Schedule of company's assets and liabilities that are measured at fair value on a recurring basis

The following table presents information about the Company’s assets and liabilities that are measured on a recurring basis as of December 31, 2020 and indicates the fair value hierarchy of the valuation techniques that the Company utilized to determine such fair value.

Fair Value Measured as of December 31, 2020

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets:

 

  

 

  

 

  

 

  

Investments held in Trust Account

$

414,020,525

$

$

$

414,020,525

Liabilities:

 

  

 

  

 

  

 

  

Derivative liabilities (Restated)

$

$

$

40,532,280

$

40,532,280

Fair Value Measured as of June 30, 2021

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets:

Investments held in Trust Account

$

414,090,409

$

$

$

414,090,409

Liabilities:

Derivative liabilities - public warrants

13,151,400

13,151,400

Derivative liabilities - private placement warrants

7,039,490

7,039,490

Derivative liabilities - forward purchase agreement

598,630

598,630

Total liabilities

$

13,151,400

$

7,039,490

$

598,630

$

20,789,520

    

Fair Value Measured as of December 31, 2020

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets:

 

  

 

  

Investments held in Trust Account

 

$

414,020,525

$

$

$

414,020,525

Liabilities:

Derivative liabilities - public warrants

21,390,000

21,390,000

Derivative liabilities - private placement warrants

 

 

11,449,330

11,449,330

Derivative liabilities - forward purchase agreement

7,692,950

7,692,950

Total liabilities

 

$

$

$

40,532,280

$

40,532,280

Schedule of quantitative information regarding Level 3 fair value measurements inputs

The following table provides quantitative information regarding Level 3 fair value measurements inputs at their measurement dates:

As of

As of

 

December 15,

December 31, 

 

    

2020

    

2020

 

Share price

$

9.81

$

10.02

Exercise price

$

11.50

$

11.50

Term (in years)

 

6.00

 

6.00

Volatility

 

20.50

%  

 

21.00

%

Risk-free interest rate

 

0.51

%  

 

0.50

%

Expected dividends

 

0.00

%  

 

0.00

%

As of

As of

As of

 

    

June 30, 2021

    

March 31, 2021

    

December 31, 2020

Share price, used in warrant valuations

    

n/a

n/a

$

10.02

Unit price, used in forward valuation

$

10.04

$

10.05

$

10.54

Exercise price, warrants

n/a

n/a

$

11.50

Exercise price, forward

$

10.00

$

10.00

$

10.00

Term (in years), used in warrant valuations

n/a

n/a

6.00

Term (in years), used in forward valuation

0.46

0.71

0.96

Volatility

n/a

n/a

21.00

%

Risk-free interest rate, used in warrant valuations

n/a

n/a

0.50

%

Risk-free interest rate, used in forward valuation

0.06

%

0.06

%

0.10

%

Expected dividends

n/a

n/a

n/a

Schedule of change in the fair value of the derivative liabilities

A reconciliation of the beginning and ending balances of the derivative assets and liabilities is summarized below:

Beginning of period

    

$

Acquisition date fair value of derivative liabilities:

 

  

Public warrants issued in the initial public offering

 

19,458,000

Private placement warrants issued in connection with the initial public offering (1)

 

10,415,200

Forward Purchase Agreement liability (2)

 

4,045,920

Total acquisition date fair value of derivative liabilities

 

33,919,120

Change in fair value of warrant liabilities - Public

 

1,932,000

Change in fair value of warrant liabilities - Private

 

1,034,130

Change in fair value of forward purchase agreement

 

3,647,030

End of period

$

40,532,280

The change in the fair value of derivative liabilities measured using Level 3 inputs for the period from September 28, 2020 (inception) through December 31, 2020 is summarized as follows:

Level 3 derivative liabilities at December 15, 2020

    

  

Issuance of Public, Private Warrants

$

29,873,200

Change in fair value of derivative liabilities

 

10,659,080

Level 3 derivative liabilities at December 31, 2020

$

40,532,280

Beginning of period

    

  

Warrant Liabilities - Public

$

21,390,000

Warrant Liabilities - Private

 

11,449,330

Forward Purchase agreement

 

7,692,950

Beginning of period total

$

40,532,280

Change in fair value of warrant liabilities – Public

 

(8,238,600)

Change in fair value of warrant liabilities – Private

 

(4,409,840)

Change in fair value of forward purchase agreement

 

(7,094,320)

End of period

$

20,789,520

Level 3 derivative liabilities at December 31, 2020

    

$

40,532,280

Transfers from Level 3

(32,839,330)

Change in fair value

(6,935,120)

Level 3 derivative liabilities at March 31, 2021

$

757,830

Change in fair value

(159,200)

Level 3 derivative liabilities at June 30, 2021

$

598,630