XML 25 R4.htm IDEA: XBRL DOCUMENT v3.24.4
Consolidated Statements of Changes in Shareholders' Equity - CAD ($)
Share Capital [Member]
Subscriptions receivable [Member]
Pre-funded warrants [member]
Reserves [Member]
Deficit [Member]
Total
Balance at Sep. 30, 2021 $ 27,080,281 $ (33,684) $ 0 $ 1,565,055 $ (9,209,857) $ 19,401,795
Balance (shares) at Sep. 30, 2021 2,366,872          
Private placement $ 4,001,200 33,684 0 0 0 4,034,884
Private placement (shares) 571,600          
Finder's fees - cash $ (539,329) 0 0 0 0 (539,329)
Finder's fees - compensation warrants (531,000) 0 0 531,000 0 0
Finder's fees - share options (39,355) 0 0 39,355 0 0
Share issue costs (260,650) 0 0 0 0 (260,650)
Warrants exercised $ 1,653,170 0 0 0 0 1,653,170
Warrants exercised (shares) 529,960          
Compensation warrants exercised $ 846,277 0 0 (531,000) 0 315,277
Compensation warrants exercised (shares) 45,040          
Shares issued to a consultant $ 27,250 0 0 0 0 27,250
Shares issued to a consultant (shares) 5,000          
Share-based compensation $ 0 0 0 875,056 0 875,056
Net loss 0 0 0 0 (14,964,941) (14,964,941)
Balance at Sep. 30, 2022 $ 32,237,844 0 0 2,479,466 (24,174,798) 10,542,512
Balance (shares) at Sep. 30, 2022 3,518,472          
Private placement $ 1,217,500 0 0 0 0 1,217,500
Private placement (shares) 194,800          
RSUs exercised $ 232,500 0 0 (232,500) 0 0
RSUs exercised (shares) 30,000          
Private placement - pre-funded warrants $ 0 0 831,834 0 0 831,834
Share issue costs (26,976) 0 0 0 0 (26,976)
Warrants exercised $ 253,440 0 0 0 0 253,440
Warrants exercised (shares) 28,800          
Share-based compensation $ 0 0 0 1,152,131 0 1,152,131
Net loss 0 0 0 0 (7,372,225) (7,372,225)
Balance at Sep. 30, 2023 $ 33,914,308 0 831,834 3,399,097 (31,547,023) 6,598,216
Balance (shares) at Sep. 30, 2023 3,772,072          
Private placement $ 900,000 0 0 0 0 900,000
Private placement (shares) 661,765          
Pre funded warrant exercise $ 376,563 0 (376,261) 0 0 302
Pre funded warrant exercise (shares) 60,250          
RSUs exercised $ 232,500 0 0 (232,500) 0 0
RSUs exercised (shares) 30,000          
Share-based compensation $ 0 0 0 839,771 0 839,771
Net loss 0 0 0 0 (2,801,946) (2,801,946)
Balance at Sep. 30, 2024 $ 35,423,371 $ 0 $ 455,573 $ 4,006,368 $ (34,348,969) $ 5,536,343
Balance (shares) at Sep. 30, 2024 4,524,087