XML 25 R4.htm IDEA: XBRL DOCUMENT v3.23.4
Consolidated Statements of Changes in Shareholders' Equity - CAD ($)
Share Capital [Member]
Subscriptions receivable [Member]
Subscriptions received [Member]
Pre-funded warrants [member]
Reserves [Member]
Deficit [Member]
Total
Balance at Sep. 30, 2020 $ 980,661 $ (1,000) $ 147,426   $ 161,300 $ (559,094) $ 729,293
Balance (shares) at Sep. 30, 2020 [1] 948,708            
Private placement - common shares $ 27,924,936 (32,684) (147,426) $ 0 0 0 27,744,826
Private placement - common shares (shares) [1] 1,009,804            
Finder's fees - cash $ (1,516,317) 0 0 0 0 0 (1,516,317)
Finder's fees - broker warrants (521,000) 0 0 0 521,000 0 0
Finder's fees - share options (2,140) 0 0 0 2,140 0 0
Share issue costs (290,309) 0 0 0 0 0 (290,309)
Debt settlement with shares $ 18,500 0 0 0 0 0 18,500
Debt settlement with shares (shares) [1] 2,960            
Special warrant conversion $ 20,000 0 0 0 0 0 20,000
Special warrant conversion (shares) [1] 3,200            
Warrants exercised $ 97,400 0 0 0 0 0 97,400
Warrants exercised (shares) [1] 389,600            
Shares issued to the University $ 368,550 0 0 0 0 0 368,550
Shares issued to the University (shares) [1] 12,600            
Share-based compensation $ 0 0 0 0 880,615 0 880,615
Net loss 0 0 0 0 0 (8,650,763) (8,650,763)
Balance at Sep. 30, 2021 $ 27,080,281 (33,684) 0 0 1,565,055 (9,209,857) 19,401,795
Balance (shares) at Sep. 30, 2021 [1] 2,366,872            
Private placement - common shares $ 4,001,200 (33,684) (0) (0) 0 0 4,034,884
Private placement - common shares (shares) [1] 571,600            
Finder's fees - cash $ (539,329) 0 0 0 0 0 (539,329)
Finder's fees - compensation warrants (531,000) 0 0 0 531,000 0 0
Finder's fees - share options (39,355) 0 0 0 39,355 0 0
Share issue costs (260,650) 0 0 0 0 0 (260,650)
Warrants exercised $ 1,653,170 0 0 0 0 0 1,653,170
Warrants exercised (shares) [1] 529,960            
Compensation warrants exercised $ 846,277 0 0 0 (531,000) 0 315,277
Compensation warrants exercised (shares) [1] 45,040            
Shares issued to a consultant $ 27,250 0 0 0 0 0 27,250
Shares issued to a consultant (shares) [1] 5,000            
Share-based compensation $ 0 0     875,056 0 875,056
Net loss 0 0 0 0 0 (14,964,941) (14,964,941)
Balance at Sep. 30, 2022 $ 32,237,844 (0) 0 0 2,479,466 (24,174,798) 10,542,512
Balance (shares) at Sep. 30, 2022 [1] 3,518,472            
Private placement - common shares $ 1,217,500 0 0 0   0 1,217,500
Private placement - common shares (shares) [1] 194,800            
Private placement - pre-funded warrants $ 0 0 0 831,834 0 0 831,834
Share issue costs (26,976) 0 0 0 0 0 (26,976)
Warrants exercised $ 253,440 0 0 0 0 0 253,440
Warrants exercised (shares) [1] 28,800            
RSUs exercised $ 232,500 0 0 0 (232,500) 0 0
RSUs exercised (shares) [1] 30,000            
Share-based compensation $ 0 0 0 0 1,152,131 0 1,152,131
Net loss 0 0 0 0 0 (7,372,225) (7,372,225)
Balance at Sep. 30, 2023 $ 33,914,308 $ 0 $ 0 $ 831,834 $ 3,399,097 $ (31,547,023) $ 6,598,216
Balance (shares) at Sep. 30, 2023 [1] 3,772,072            
[1] On July 14, 2023, the Company completed a share consolidation on the basis of 1 new common share to 5 old common shares (Note 6). For accounting purposes, recognition of the share consolidation has been made retroactively such that all share and per share numbers have been adjusted to reflect the share consolidation.