XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) (Unaudited) - USD ($)
$ in Thousands
Total
Convertible Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Initial Public Offering (IPO)
Initial Public Offering (IPO)
Convertible Preferred Stock
Initial Public Offering (IPO)
Common Stock
Initial Public Offering (IPO)
Additional Paid-In Capital
Balance at Dec. 31, 2020 $ (28,283)     $ 263 $ (28,546)        
Temporary equity balance, shares at Dec. 31, 2020   18,707,126              
Temporary equity, balance at Dec. 31, 2020   $ 47,034              
Beginning balance, Shares at Dec. 31, 2020     1,748,879            
Stock-based compensation expense 333     333          
Net loss (8,191)       (8,191)        
Balance at Mar. 31, 2021 (36,141)     596 (36,737)        
Temporary equity balance, shares at Mar. 31, 2021   18,707,126              
Temporary equity, balance at Mar. 31, 2021   $ 47,034              
Ending balance shares at Mar. 31, 2021     1,748,879            
Balance at Dec. 31, 2020 (28,283)     263 (28,546)        
Temporary equity balance, shares at Dec. 31, 2020   18,707,126              
Temporary equity, balance at Dec. 31, 2020   $ 47,034              
Beginning balance, Shares at Dec. 31, 2020     1,748,879            
Net loss (19,558)                
Balance at Jun. 30, 2021 (47,074)     1,030 (48,104)        
Temporary equity, balance at Jun. 30, 2021   $ 72,327              
Ending balance shares at Jun. 30, 2021   28,522,592 1,748,879            
Balance at Mar. 31, 2021 (36,141)     596 (36,737)        
Temporary equity balance, shares at Mar. 31, 2021   18,707,126              
Temporary equity, balance at Mar. 31, 2021   $ 47,034              
Beginning balance, Shares at Mar. 31, 2021     1,748,879            
Issuance of convertible preferred stock, net of issuance costs   $ 19,879              
Issuance of convertible preferred stock, net of issuance costs, shares   7,852,373              
Reclassification of Series A preferred stock tranche obligation upon settlement   $ 331              
Reclassification of the related party antidilution obligation upon settlement   $ 5,083              
Reclassification of the related party antidilution obligation upon settlement, Shares   1,963,093              
Stock-based compensation expense 434     434          
Net loss (11,367)       (11,367)        
Balance at Jun. 30, 2021 (47,074)     1,030 (48,104)        
Temporary equity, balance at Jun. 30, 2021   $ 72,327              
Ending balance shares at Jun. 30, 2021   28,522,592 1,748,879            
Balance at Dec. 31, 2021 $ (69,443)     2,386 (71,829)        
Temporary equity balance, shares at Dec. 31, 2021   54,179,688              
Temporary equity, balance at Dec. 31, 2021   $ 161,939              
Beginning balance, Shares at Dec. 31, 2021 1,724,950   1,724,950            
Issuance of convertible preferred stock, net of issuance costs, shares           7,000,000      
Temporary equity balance, shares at Jan. 31, 2022             54,179,688    
Balance at Dec. 31, 2021 $ (69,443)     2,386 (71,829)        
Temporary equity balance, shares at Dec. 31, 2021   54,179,688              
Temporary equity, balance at Dec. 31, 2021   $ 161,939              
Beginning balance, Shares at Dec. 31, 2021 1,724,950   1,724,950            
Temporary Equity Conversion of convertible preferred stock to common stock upon closing of initial public offering,Shares             (54,179,688)    
Conversion of convertible preferred stock to common stock upon closing of initial public offering,shares               19,536,870  
Temporary equity Conversion of convertible preferred stock to common stock upon closing of initial public offering,Amount             $ (161,939)    
Conversion of Convertible Preferred Stock to Common Stock Upon Closing of Initial Public Offering,Amount           $ 161,939   $ 2 $ 161,937
Issuance of convertible preferred stock, net of issuance costs           $ 87,986   $ 1 $ 87,985
Issuance of convertible preferred stock, net of issuance costs, shares               7,000,000  
Exercise of stock options $ 9     9          
Exercise of stock options, Shares     4,995            
Stock-based compensation expense 1,021     1,021          
Net loss (15,334)       (15,334)        
Balance at Mar. 31, 2022 166,178   $ 3 253,338 (87,163)        
Ending balance shares at Mar. 31, 2022     28,266,815            
Balance at Dec. 31, 2021 $ (69,443)     2,386 (71,829)        
Temporary equity balance, shares at Dec. 31, 2021   54,179,688              
Temporary equity, balance at Dec. 31, 2021   $ 161,939              
Beginning balance, Shares at Dec. 31, 2021 1,724,950   1,724,950            
Net loss $ (32,349)                
Balance at Jun. 30, 2022 $ 150,626   $ 3 254,801 (104,178)        
Ending balance shares at Jun. 30, 2022 28,267,614   28,267,614            
Balance at Mar. 31, 2022 $ 166,178   $ 3 253,338 (87,163)        
Beginning balance, Shares at Mar. 31, 2022     28,266,815            
Exercise of stock options 2     2          
Exercise of stock options, Shares     799            
Stock-based compensation expense 1,461     1,461          
Net loss (17,015)       (17,015)        
Balance at Jun. 30, 2022 $ 150,626   $ 3 $ 254,801 $ (104,178)        
Ending balance shares at Jun. 30, 2022 28,267,614   28,267,614