XML 21 R11.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements

3. Fair Value Measurements

The following table presents the Company’s fair value hierarchy for its assets and liabilities items that are measured at fair value on a recurring basis as of June 30, 2022 and December 31, 2021, by level within the fair value hierarchy (in thousands):

 

 

 

Fair Value Measurement at June 30, 2022 Using:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents (money market)

 

$

67,969

 

 

$

 

 

$

 

 

$

67,969

 

Restricted cash (non-current)

 

 

927

 

 

$

 

 

$

 

 

$

927

 

 

 

$

68,896

 

 

$

 

 

$

 

 

$

68,896

 

 

 

 

Fair Value Measurement at December 31, 2021 Using:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents (money market)

 

$

67,942

 

 

$

 

 

$

 

 

$

67,942

 

Restricted cash (non-current)

 

 

927

 

 

$

 

 

$

 

 

$

927

 

 

 

$

68,869

 

 

$

 

 

$

 

 

$

68,869

 

 

The Company evaluates transfers between levels at the end of each reporting period. There were no transfers between Level 1, Level 2 or Level 3 for the six months ended June 30, 2022 and for the year ended December 31, 2021, respectively.

Related Party Antidilution Obligation

The Company was obligated to issue Series A convertible preferred stock with an antidilution provision as part of a license agreement with Amgen (see Note 11). The Related Party Antidilution Obligation was included within the Level 3 fair value hierarchy. The Related Party Antidilution Obligation was valued using a probability-weighted expected return method. The valuation model required a variety of inputs, including the probability of occurrence of events that would trigger the issuance of additional shares, the expected timing of such events, the expected value of the contingently issuable equity upon occurrence of a triggering event and a discount rate. The Related Party Antidilution Obligation was remeasured on May 1, 2021, and December 31, 2020, with changes in fair value recognized within changes in fair value of the Related Party Antidilution Obligation in the consolidated statements of operations and comprehensive loss.

 

At December 31, 2020, the Company had a $4.2 million liability related to the Related Party Antidilution Obligation. During the four months prior to settlement on May 1, 2021, the Company recorded a $0.8 million increase in fair value of the Related Party Antidilution Obligation. On May 28, 2021, the Company completed the second closing pursuant to the Series A Convertible Preferred Stock Purchase Agreement which resulted in the Company raising net cash proceeds from financing activities in excess of the $45.0 million Related Party Antidilution Obligation cap. The second closing triggered the settlement of the remaining Related Party Antidilution Obligation, resulting in the issuance of 1,963,093 shares of Series A convertible preferred stock to Amgen with a fair value of $5.1 million.

Series A Preferred Stock Tranche Obligation

The Series A Preferred Stock Tranche Obligation was valued using a probability-weighted present value model. The valuation model considered the probability of closing the tranche, the estimated future value of the Series A convertible preferred stock to be issued at each closing and the investment required at each closing. Future values were converted to present value using a discount rate appropriate for probability-adjusted cash flows.

 

The Related Party Antidilution Obligation and Series A Preferred Stock Tranche Obligation were settled in May 2021 (see Note 7).

The following table sets forth a rollforward of changes in the fair value of financial liabilities classified as Level 3 in the fair valued hierarchy (in thousands):

 

 

 

Related Party
Antidilution
Obligation

 

 

Series A
Preferred Stock
Tranche
Obligation

 

 

Total

 

Ending balance at December 31, 2020

 

$

4,247

 

 

$

303

 

 

$

4,550

 

Change in fair value

 

 

252

 

 

 

21

 

 

 

273

 

Issuance of Series A preferred shares in partial settlement of
   related party antidilution obligation

 

 

 

 

 

 

 

 

 

Ending balance at March 31, 2021

 

$

4,499

 

 

$

324

 

 

$

4,823

 

Change in fair value through the settlement date

 

 

584

 

 

 

7

 

 

 

591

 

Reclassification of Series A preferred stock tranche obligation
   and related party antidilution obligation upon settlement

 

 

(5,083

)

 

 

(331

)

 

 

(5,414

)

Ending balance at May 1, 2021

 

$

 

 

$

 

 

$