XML 45 R6.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Convertible Preferred Stock and Stockholders / Members Equity (Deficit) - USD ($)
$ in Thousands
Total
Series D Convertible Preferred Stock
Class C Preferred Units
Class A Units
Class B Common Stock
Common Stock
Common Stock
Class A Units
Additional Paid-in Capital
Retained Earnings
Noncontrolling Interest
Preferred Stock [Member]
Class C Preferred Units
Balance at Dec. 31, 2018 $ (28,446)           $ 750   $ (118,560) $ 19 $ 89,345
Balance, shares at Dec. 31, 2018       54,600,000             23,968,178
Noncontrolling interest (5)                 (5)  
Warrants issued by affiliates in connection with modification of convertible promissory notes 764             $ 764      
Assumption of unvested profits interest liability by affiliates 197             197      
Assumption of vested profits interest liability by affiliates 800             800      
Beneficial conversion feature in convertible promissory notes 534             534      
Taxes related to net share settlement of equity awards 0                    
Net loss (29,855)               (29,794) (61)  
Balance at Dec. 31, 2019 (56,011)           $ 750 2,295 (148,354) (47) $ 89,345
Balance, shares at Dec. 31, 2019       54,600,000             23,968,178
Noncontrolling interest (19)                    
Issuance of Series D convertible preferred stock for cash, net of $4,317 of issuance costs   $ 68,183                  
Issuance of Series D convertible preferred stock for cash, net of $4,317 of issuance costs, shares   140,626,711                  
Issuance of Series D convertible preferred stock in connection with settlement of convertible promissory notes   $ 30,594                  
Issuance of Series D convertible preferred stock in connection with settlement of convertible promissory notes, shares   59,164,808                  
Assumption of profits interest liability by affiliate 991             991      
Change in profits interest liability of affiliate 749             749      
Noncontrolling interest - distribution of net assets to affiliate and related deconsolidation (19)             (66)   $ 47  
LLC Conversion     $ (89,345) $ (750)   $ 1   (3,196) 93,290    
LLC Conversion, shares     (23,968,178) (54,600,000)              
LLC Conversion, common stock           6,220,050          
Conversion of Series D convertible preferred stock into common stock 98,777         $ 1   98,776      
Convertible preferred stock, Conversion of Series D convertible preferred stock into common stock, shares   (199,791,519)                  
Convertible preferred stock, Conversion of Series D convertible preferred stock into common stock, value   $ (98,777)                  
Conversion of Series D convertible preferred stock into common stock, shares         1,492,059 13,876,510          
Initial public offering 198,318         $ 1   198,317      
Initial public offering, shares           12,075,000          
Taxes related to net share settlement of equity awards 0                    
Stock-based compensation 3,022             3,022      
Net loss (35,853)               (35,853)    
Balance at Dec. 31, 2020 209,974         $ 3   300,888 (90,917)    
Balance, shares at Dec. 31, 2020         1,492,059 32,171,560          
Noncontrolling interest 0                    
Issuance of common stock under equity incentive plans 0                    
Issuance of common stock under equity incentive plans, shares           930,144          
Issuance of common stock upon exercise of options, net $ 140             140      
Issuance of common stock upon exercise of options, net, shares 7,747         7,747          
Issuance of common stock for Employee Stock Purchase Plan $ 289             289      
Issuance of common stock for Employee Stock Purchase Plan, shares           11,182          
Initial public offering 70,994         $ 1   70,993      
Initial public offering, shares           2,678,600          
Taxes related to net share settlement of equity awards (291)             (291)      
Stock-based compensation 25,117             25,117      
Net loss (95,402)               (95,402)    
Balance at Dec. 31, 2021 $ 210,821         $ 4   $ 397,136 $ (186,319)    
Balance, shares at Dec. 31, 2021         1,492,059 35,799,233