XML 87 R76.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt - Additional Information (Details) - USD ($)
12 Months Ended
Feb. 29, 2024
Jan. 09, 2024
Jul. 24, 2023
Aug. 08, 2022
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2020
Debt Instrument [Line Items]              
Borrowings outstanding         $ 35,095,000    
Interest expense         $ 8,874,000 $ 3,368,000  
Number of warrants issued             79,612
Warrants or rights exercise price per share             $ 126.00
Warrants and rights outstanding, term         7 years   10 years
Loss on partial debt extinguishment         $ (3,168,000)    
Irrevocable standby letter of credit         $ 100,000    
Common Class A [Member]              
Debt Instrument [Line Items]              
Number of warrants issued         543,590    
Warrants or rights exercise price per share         $ 11.24    
Term Loan Warrants [Member]              
Debt Instrument [Line Items]              
Fair value of warrant liabilities     $ 800,000        
Before 1st Anniversary [Member]              
Debt Instrument [Line Items]              
Percentage of repayment of debt instrument         5.00%    
Before 2nd Anniversary [Member]              
Debt Instrument [Line Items]              
Percentage of repayment of debt instrument         3.00%    
Before 3rd Anniversary [Member]              
Debt Instrument [Line Items]              
Percentage of repayment of debt instrument         2.00%    
After 3rd Anniversary [Member]              
Debt Instrument [Line Items]              
Percentage of repayment of debt instrument         0.00%    
Letter of Credit [Member]              
Debt Instrument [Line Items]              
Debt instrument, maturity date         Dec. 06, 2024    
Irrevocable standby letter of credit         $ 100,000    
Debt instrument, maturity date description         This letter of credit expires on December 6, 2024 and is automatically extended for one-year terms unless notice of non-renewal is provided 60 days prior to the end of the applicable term    
Term Loan [Member]              
Debt Instrument [Line Items]              
Credit line       $ 50,000,000      
Borrowings outstanding         $ 35,500,000    
Debt instrument, maturity date     Feb. 08, 2026   Aug. 08, 2026    
Percentage of interest rate during period       2.00%      
Percentage of interest paid in kind     1.00%        
Interest expense     $ 100,000   $ 8,800,000 $ 3,400,000  
Financial covenants, minimum revenue levels required each quarter prior to March 31, 2024     100,000,000        
Financial covenants, minimum revenue levels required, thereafter and prior to December 31, 2025     120,000,000        
Financial covenants, minimum liquidity levels required each quarter prior to March 31, 2024     20,000,000        
Financial covenants, minimum liquidity levels required, thereafter and prior to December 31, 2025     $ 25,000,000        
Third-party debt issuance costs       $ 4,500,000      
Warrants vesting percentage first year       30.00%      
Warrants vesting percentage second year       30.00%      
Warrants vesting percentage third year       20.00%      
Warrants vesting percentage fourth year       20.00%      
Warrants and rights outstanding, term       7 years      
Fair value of warrant liabilities       $ 5,200,000      
Annual amortization, periodic payment       quarterly      
Principal payments on Term Loan for first year       $ 1,300,000      
Principal payments on Term Loan Thereafter       $ 2,500,000      
Increase in rate of interest         2.00%    
Percentage of repayment of debt instrument     5.00%        
Partial prepayment on term loan     $ 15,000,000        
Write off of unamortized debt discount and debt issuance costs     2,400,000        
Loss on partial debt extinguishment         $ (3,200,000)    
Partial prepayment premium     800,000        
Paid in kind interest     $ 500,000        
Term Loan [Member] | Common Class A [Member]              
Debt Instrument [Line Items]              
Number of warrants issued       94,335 94,335    
Increase in number of shares purchased upon exercise       97,482      
Warrants or rights exercise price per share     $ 20.5 $ 92.5 $ 92.5    
Term Loan [Member] | Secured Overnight Financing Rate [Member]              
Debt Instrument [Line Items]              
Percentage of interest rate on agreement       6.15%      
Percentage of interest rate during period       7.15%      
Debt instrument, cash interest rate         12.29%    
Percentage of interest paid in kind       3.00%      
Term Loan [Member] | Secured Overnight Financing Rate [Member] | Floor Rate [Member]              
Debt Instrument [Line Items]              
Percentage of interest rate during period       1.00%      
Term Loan [Member] | Federal Funds Rate [Member]              
Debt Instrument [Line Items]              
Percentage of interest rate during period       0.50%      
Term Loan [Member] | One Month SOFR [Member]              
Debt Instrument [Line Items]              
Percentage of interest rate during period       1.00%      
Term Loan [Member] | Maximum [Member]              
Debt Instrument [Line Items]              
Line of credit facility, additional amount of incremental facility       $ 25,000,000      
Term Loan [Member] | Subsequent Event [Member]              
Debt Instrument [Line Items]              
Borrowings outstanding $ 28,600,000            
Percentage of repayment of debt instrument   3.00%          
Partial prepayment on term loan   $ 1,000,000          
Partial prepayment premium $ 5,500,000 $ 1,000,000