XML 24 R8.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:      
Net loss $ (194,192) $ (228,382) $ (21,432)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:      
Impairment of goodwill and intangible assets 19,907 94,894  
Depreciation and amortization 74,848 59,597 44,257
Amortization of content assets 24,276 14,838 7,485
Provision for inventory and inventory purchase commitments 39,757 17,488 2,759
Realized losses on hedging derivative financial instruments 108 550 92
Gain on investment in convertible instrument   (3,114) (288)
Change in fair value of warrant liabilities (8,322) (50,729)  
Gain on lease assignment   (6,500)  
Equity-based compensation 17,620 16,413 5,398
Deferred income taxes (2,961) (15,862) 15,595
Amortization of debt issuance costs 733    
Paid-in-kind interest 598    
Other non-cash items 1,219   93
Changes in operating assets and liabilities:      
Inventory 41,510 (74,257) (27,754)
Content assets (19,787) (31,349) (15,555)
Prepaid expenses 2,806 (6,761) 5,732
Other assets 4,241 (2,023) (1,772)
Accounts payable (26,705) 8,307 10,619
Accrued expenses (8,673) (11,273) 21,804
Deferred revenue (9,563) 7,435 24,770
Other liabilities (4,593) (4,521) (10,373)
Net cash provided by (used in) operating activities (47,173) (215,249) 61,430
Cash flows from investing activities:      
Purchase of property and equipment (26,493) (77,911) (37,933)
Investment in convertible instrument   (5,000) (10,000)
Other investment   (5,000)  
Cash paid for acquisition, net of cash acquired   (37,280) 1,247
Net cash used in investing activities (26,493) (125,191) (46,686)
Cash flows from financing activities:      
Proceeds from exercise of stock options 3,162 4,680  
Remittance of taxes withheld from employee stock awards (308) (3,154)  
Debt Borrowings 50,000 42,000 32,000
Debt Repayments (625) (42,000) (32,000)
Business combination, net of issuance costs paid   389,125  
Shares withheld for tax withholdings on vesting of restricted stock (183)    
Payment of debt issuance costs (4,485)    
Deferred financing costs     (240)
Holdings downstream merger     405
Net cash provided by financing activities 47,561 390,651 165
Effect of exchange rates on cash (858) 16 354
Net increase (decrease) in cash, cash equivalents and restricted cash (26,963) 50,227 15,263
Cash, cash equivalents and restricted cash, beginning of year 107,054 56,827 41,564
Cash, cash equivalents and restricted cash, end of year 80,091 107,054 56,827
Supplemental disclosure of cash flow information:      
Cash paid during the year for interest 2,082 466 206
Cash paid during the year for income taxes, net 389 385 333
Supplemental disclosure of noncash investing activities:      
Property and equipment acquired but not yet paid for 2,025 9,657 5,614
Common shares issued in connection with acquisition   $ 162,558 27,889
Supplemental disclosure of noncash financing activities:      
Tax asset contribution     (135)
Deferred financing costs, accrued but not paid     $ 1,593
Warrants issued in relation to Term Loan $ 5,236