XML 45 R36.htm IDEA: XBRL DOCUMENT v3.22.2.2
Equity-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2022
Schedule of Share Based Compensation Activity [Abstract]  
Summary of the Option Activity under the Equity Compensation Plans

A summary of the option activity under the Companys equity compensation plans is as follows:

 

 

Options Outstanding

 

 

Number of Options

 

 

Weighted-Average Exercise Price
(per option)

 

 

Weighted-Average Remaining Contractual Term
(in years)

 

 

Aggregate Intrinsic Value
(in thousands)

 

Outstanding at December 31, 2021

 

41,753,042

 

 

$

3.86

 

 

 

5.92

 

 

$

11,379

 

Granted

 

20,830,554

 

 

 

1.21

 

 

 

 

 

 

 

Exercised

 

(1,879,095

)

 

 

1.52

 

 

 

 

 

 

 

Forfeited

 

(8,768,491

)

 

 

4.47

 

 

 

 

 

 

 

Expired

 

(1,017,340

)

 

 

1.99

 

 

 

 

 

 

 

Outstanding at September 30, 2022

 

50,918,670

 

 

$

2.79

 

 

 

6.19

 

 

$

 

Exercisable at September 30, 2022

 

23,886,065

 

 

$

2.65

 

 

 

2.94

 

 

$

 

 

Summary of RSU Activity

A summary of RSU activity is as follows:

 

 

 

RSUs Outstanding

 

 

Number of RSUs

 

 

Weighted-Average Fair Value
(per RSU)

 

 

Outstanding at December 31, 2021

 

 

573,678

 

 

$

 

5.97

 

 

Granted

 

 

3,693,286

 

 

 

 

1.21

 

 

Vested

 

 

(856,697

)

 

 

 

2.51

 

 

Forfeited

 

 

(251,082

)

 

 

 

4.62

 

 

Outstanding at September 30, 2022

 

 

3,159,185

 

 

$

 

1.45

 

 

 

Summary of Assumptions Used to Determine the Fair Value of Option Grants

The fair value of each award as of the date of grant is estimated using a Black-Scholes option-pricing model. The following table summarizes the weighted-average assumptions used to determine the fair value of option grants:

 

 

 

Nine months ended September 30,

 

 

 

2022

 

 

2021

 

Risk-free rate

 

 

2.9

%

 

 

1.0

%

Dividend yield rate

 

 

 

 

 

 

Volatility

 

 

52.5

%

 

 

53.6

%

Expected term (in years)

 

 

6.08

 

 

 

6.21

 

Weighted-average grant date fair value

 

$

0.63

 

 

$

5.03

 

 

Summary of Equity-Based Compensation Expense

Equity-based compensation expense for the three and nine months ended September 30, 2022 and 2021 was as follows (in thousands):

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

$

413

 

 

$

385

 

 

$

1,130

 

 

$

567

 

Selling and marketing

 

 

2,578

 

 

 

2,359

 

 

 

5,235

 

 

 

5,692

 

Enterprise technology and development

 

 

364

 

 

 

919

 

 

 

1,274

 

 

 

1,582

 

General and administrative

 

 

2,246

 

 

 

2,081

 

 

 

5,527

 

 

 

2,998

 

Total equity-based compensation

 

$

5,601

 

 

$

5,744

 

 

$

13,166

 

 

$

10,839