XML 43 R28.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Summary of Fair Value Measurements, Recurring and Nonrecurring

The Company’s financial assets and liabilities subject to fair value measurements on a recurring basis and the level of inputs used for such measurements were as follows (in thousands):

 

 

 

June 30, 2022

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Derivative assets

 

$

 

 

$

337

 

 

$

 

Total assets

 

$

 

 

$

337

 

 

$

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Public warrants

 

$

1,700

 

 

$

 

 

$

 

Private placement warrants

 

 

 

 

 

 

 

 

800

 

Total liabilities

 

$

1,700

 

 

$

 

 

$

800

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Derivative assets

 

$

 

 

$

314

 

 

$

 

Total assets

 

$

 

 

$

314

 

 

$

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Public warrants

 

$

2,701

 

 

$

 

 

$

 

Private placement warrants

 

 

 

 

 

 

 

 

2,133

 

Total liabilities

 

$

2,701

 

 

$

 

 

$

2,133

 

Summary of Fair Value of Significant Assumptions Utilized in the Valuation

The following table presents significant assumptions utilized in the valuation of the private placement warrants on June 30, 2022 and December 31, 2021:

 

 

 

 

 

 

 

 

 

 

June 30, 2022

 

 

December 31, 2021

 

 

 

 

 

 

 

 

Risk-free rate

 

 

3.0

%

 

 

1.2

%

Dividend yield rate

 

 

 

 

 

 

Volatility

 

 

75.0

%

 

 

65.0

%

Contractual term (in years)

 

 

3.99

 

 

 

4.49

 

Exercise price

 

$

11.50

 

 

$

11.50

 

Summary of Change in the Fair Value of the Warrants

The following table presents changes in the fair value of the private placement warrants for the three and six months ended June 30, 2022 and 2021:

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Balance, beginning of period

 

$

1,920

 

 

$

 

 

$

2,133

 

 

$

 

Assumed in Business Combination

 

 

 

 

 

26,400

 

 

 

 

 

 

26,400

 

Change in fair value

 

 

(1,120

)

 

 

(6,027

)

 

 

(1,333

)

 

 

(6,027

)

Balance, end of period

 

$

800

 

 

$

20,373

 

 

$

800

 

 

$

20,373