XML 39 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Warrants (Tables)
12 Months Ended
Dec. 31, 2021
Schedule of Quantitative Information Regarding Assumptions Used in Binomial Lattice Model

The Company calculated the fair value of option grants on the respective dates of grant using the following weighted average assumptions:

 

 

 

Years ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Options

 

 

 

 

 

 

Risk-free interest rate

 

 

1.19

%

 

 

0.51

%

Expected term (in years)

 

6.08

 

 

 

6.06

 

Expected dividend yield

 

 

%

 

 

%

Expected volatility

 

 

66.56

%

 

 

64.98

%

 

Private Placement Warrants  
Schedule of Quantitative Information Regarding Assumptions Used in Binomial Lattice Model

The following table provides quantitative information regarding assumptions used in the binomial lattice model to determine the fair value of the Private Placement Warrants:

 

 

 

December 31, 2021

 

 

September 24, 2021
(Closing Date)

 

Stock price

 

$

9.98

 

 

$

10.05

 

Term (in years)

 

 

0.06

 

 

 

0.32

 

Implied volatility

 

 

30.3

%

 

 

18.9

%

Risk-free rate

 

 

1.22

%

 

 

1.0

%

Dividend yield

 

 

0.0

%

 

 

0.0

%