XML 41 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Leases (Tables)
12 Months Ended
Jan. 29, 2022
Leases [Abstract]  
Schedule of Lease Assets and Liabilities

Lease assets and liabilities are reflected in the Company’s consolidated balance sheets as follows (in thousands):

 

Leases

 

Balance sheet

location

 

January 29,

2022

 

 

January 30,

2021

 

Assets

 

 

 

 

 

 

 

 

 

 

Operating leases

 

Operating lease right-of-use assets

 

$

1,338,465

 

 

$

1,328,108

 

Finance leases

 

Fixed assets, net(1)

 

 

24,500

 

 

 

9,350

 

Total lease assets

 

 

 

$

1,362,965

 

 

$

1,337,458

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

Operating leases

 

Current portion of operating lease liabilities

 

$

265,897

 

 

$

258,289

 

Finance leases

 

Current portion of long-term debt and other

   lease liabilities

 

 

4,764

 

 

 

2,203

 

Non-current

 

 

 

 

 

 

 

 

 

 

Operating leases

 

Operating lease liabilities, excluding

   current portion

 

 

1,096,133

 

 

 

1,083,575

 

Finance leases

 

Other long-term liabilities

 

 

25,052

 

 

 

11,436

 

Total lease liabilities

 

 

 

$

1,391,846

 

 

$

1,355,503

 

 

(1)

Finance lease right-of-use assets are recorded net of accumulated amortization of  $19.7 million and $17.3 million as of January 29, 2022 and January 30, 2021, respectively.

Components of Total Lease Cost

The components of total lease cost are as follows (in thousands):

 

 

 

Fiscal years ended

 

 

 

January 29,

2022

 

 

January 30,

2021

 

 

February 1,

2020

 

Operating lease cost

 

$

422,465

 

 

$

430,359

 

 

$

441,981

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use lease assets

 

 

3,933

 

 

 

3,292

 

 

 

3,919

 

Interest on lease liabilities

 

 

876

 

 

 

908

 

 

 

973

 

Variable lease cost

 

 

109,723

 

 

 

105,859

 

 

 

112,709

 

Sublease income

 

 

(5,091

)

 

 

(5,327

)

 

 

(5,450

)

Total lease cost

 

$

531,906

 

 

$

535,091

 

 

$

554,132

 

Schedule of Other Information of Leases

Other information for the Company’s leases is as follows (in thousands):

 

 

 

Fiscal years ended

 

 

 

January 29,

2022

 

 

January 30,

2021

 

 

February 1,

2020

 

Cash paid for amounts included in the measurement

   of lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

418,210

 

 

$

399,557

 

 

$

408,562

 

Operating cash flows from finance leases

 

$

850

 

 

$

941

 

 

$

973

 

Financing cash flows from finance leases

 

$

3,564

 

 

$

3,404

 

 

$

3,447

 

Lease assets obtained in exchange for lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases

 

$

308,166

 

 

$

132,829

 

 

$

133,219

 

Finance leases

 

$

19,841

 

 

$

613

 

 

$

3,695

 

 

 

 

January 29,

2022

 

 

January 30,

2021

 

Weighted average remaining lease term:

 

 

 

 

 

 

 

 

Operating leases

 

6.0 years

 

 

5.9 years

 

Finance leases

 

3.6 years

 

 

6.6 years

 

Weighted average discount rate:

 

 

 

 

 

 

 

 

Operating leases

 

 

9.2

%

 

 

10.5

%

Finance leases

 

 

4.6

%

 

 

6.2

%

Schedule of Maturities of Operating and Finance Lease Liabilities

At January 29, 2022, the maturities of the Company’s operating and finance lease liabilities were as follows (in thousands):

 

Fiscal years

 

Operating

leases

 

 

Finance

leases

 

2022

 

$

377,379

 

 

$

6,006

 

2023

 

 

344,550

 

 

 

17,668

 

2024

 

 

285,637

 

 

 

2,766

 

2025

 

 

225,226

 

 

 

2,422

 

2026

 

 

168,098

 

 

 

1,580

 

Thereafter

 

 

367,791

 

 

 

2,750

 

Total lease payments

 

$

1,768,681

 

 

$

33,192

 

Less imputed interest

 

 

(406,651

)

 

 

(3,376

)

Present value of lease payments

 

 

1,362,030

 

 

 

29,816

 

Less current portion

 

 

(265,897

)

 

 

(4,764

)

Lease liabilities, excluding current portion

 

$

1,096,133

 

 

$

25,052