XML 43 R28.htm IDEA: XBRL DOCUMENT v3.23.1
Leases (Tables)
12 Months Ended
Jan. 28, 2023
Leases [Abstract]  
Schedule of Lease Assets and Liabilities

Lease assets and liabilities are reflected in the Company’s consolidated balance sheets as follows (in thousands):

 

Leases

 

Balance sheet
location

 

January 28,
2023

 

 

January 29,
2022

 

Assets

 

 

 

 

 

 

 

 

Operating leases

 

Operating lease right-of-use assets

 

$

1,397,761

 

 

$

1,338,465

 

Finance leases

 

Fixed assets, net(1)

 

 

24,624

 

 

 

24,500

 

Total lease assets

 

 

 

$

1,422,385

 

 

$

1,362,965

 

Liabilities

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

Operating leases

 

Current portion of operating lease liabilities

 

$

309,766

 

 

$

265,897

 

Finance leases

 

Current portion of long-term debt and other
lease liabilities

 

 

5,794

 

 

 

4,764

 

Non-current

 

 

 

 

 

 

 

 

Operating leases

 

Operating lease liabilities, excluding
   current portion

 

 

1,148,155

 

 

 

1,096,133

 

Finance leases

 

Other long-term liabilities

 

 

23,642

 

 

 

25,052

 

Total lease liabilities

 

 

 

$

1,487,357

 

 

$

1,391,846

 

 

Finance lease right-of-use assets are recorded net of accumulated amortization of $24.6 million and $19.7 million as of January 28, 2023 and January 29, 2022, respectively.
Components of Total Lease Cost

The components of total lease cost are as follows (in thousands):

 

 

 

Fiscal years ended

 

 

 

January 28,
2023

 

 

January 29,
2022

 

 

January 30,
2021

 

Operating lease cost

 

$

422,792

 

 

$

422,465

 

 

$

430,359

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

Amortization of right-of-use lease assets

 

 

5,660

 

 

 

3,933

 

 

 

3,292

 

Interest on lease liabilities

 

 

1,329

 

 

 

876

 

 

 

908

 

Variable lease cost

 

 

110,335

 

 

 

109,723

 

 

 

105,859

 

Sublease income

 

 

(2,810

)

 

 

(5,091

)

 

 

(5,327

)

Total lease cost

 

$

537,306

 

 

$

531,906

 

 

$

535,091

 

Schedule of Other Information of Leases

Other information for the Company’s leases is as follows (in thousands):

 

 

 

Fiscal years ended

 

 

 

January 28,
2023

 

 

January 29,
2022

 

 

January 30,
2021

 

Cash paid for amounts included in the measurement
   of lease liabilities:

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

386,259

 

 

$

418,210

 

 

$

399,557

 

Operating cash flows from finance leases

 

$

1,349

 

 

$

850

 

 

$

941

 

Financing cash flows from finance leases

 

$

5,083

 

 

$

3,564

 

 

$

3,404

 

Lease assets obtained in exchange for lease liabilities:

 

 

 

 

 

 

 

 

 

Operating leases

 

$

363,311

 

 

$

308,166

 

 

$

132,829

 

Finance leases

 

$

4,784

 

 

$

19,841

 

 

$

613

 

 

 

 

 

January 28,
2023

 

 

January 29,
2022

 

Weighted average remaining lease term:

 

 

 

 

 

 

Operating leases

 

6.0 years

 

 

6.0 years

 

Finance leases

 

3.2 years

 

 

3.6 years

 

Weighted average discount rate:

 

 

 

 

 

 

Operating leases

 

 

8.4

%

 

 

9.2

%

Finance leases

 

 

4.7

%

 

 

4.6

%

Schedule of Maturities of Operating and Finance Lease Liabilities

At January 28, 2023, the maturities of the Company’s operating and finance lease liabilities were as follows (in thousands):

 

Fiscal years

 

Operating
leases

 

 

Finance
leases

 

2023

 

 

414,773

 

 

 

7,029

 

2024

 

 

355,630

 

 

 

16,726

 

2025

 

 

292,014

 

 

 

3,734

 

2026

 

 

234,248

 

 

 

2,161

 

2027

 

 

164,643

 

 

 

1,182

 

Thereafter

 

 

380,655

 

 

 

1,569

 

Total lease payments

 

$

1,841,963

 

 

$

32,401

 

Less imputed interest

 

 

(384,042

)

 

 

(2,965

)

Present value of lease payments

 

 

1,457,921

 

 

 

29,436

 

Less current portion

 

 

(309,766

)

 

 

(5,794

)

Lease liabilities, excluding current portion

 

$

1,148,155

 

 

$

23,642