XML 44 R31.htm IDEA: XBRL DOCUMENT v3.24.3
DEBENTURES (Tables)
9 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
SCHEDULE OF OUTSTANDING DEBENTURES

The following table summarizes our outstanding debentures as of the dates indicated:

 

   Maturity  

Cash

Interest Rate

   September 30, 2024   December 31, 2023 
Principal (First Tranche Debentures)  12/31/2024    5.00% - 8.00%  $25,000   $3,029,676 
Principal (Second Tranche Debentures)  07/17/2025    5.00% - 8.00%   25,000    2,940,461 
Principal (Third Tranche Debentures)  04/18/2026    5.00% - 8.00%   -    2,750,000 
Principal (Fourth Tranche Debentures)  06/01/2026    5.00% - 8.00%   1,698,500    2,750,000 
Principal (Fifth Tranche Debentures)  08/20/2026    5.00% - 8.00%   450,000    - 
                    
Debt issuance costs and discounts (Note 9 & 12)            (1,104,593)   (7,385,494)
Total Debentures (current)           $1,093,907   $4,084,643