XML 42 R29.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
DERIVATIVE LIABILITIES (Tables)
3 Months Ended
Mar. 31, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
SCHEDULE OF CHANGES IN THE FAIR VALUE OF COMPANY'S LEVEL 3 FINANCIAL INSTRUMENTS

Changes in the fair value of the Company’s financial instruments for the nine months ended March 31, 2024 and 2023 were as follows:

  

   Level 1   Level 3   Level 3     
  

IPO and Rep

Warrants

  

Debenture

Warrants

  

Debenture

Convertible

Feature

   Total 
Balance at January 1, 2024  $11,308   $955,000   $1,724,000   $2,690,308 
Additions   -    564,000    359,000    923,000 
Conversions   -    -    (630,106)   (630,106)
Change in fair value   17,273    (736,181)   742,677    23,769 
Effect of exchange rate changes   (285)   (23,819)   (43,571)   (67,675)
Balance at March 31, 2024  $28,296   $759,000   $2,152,000   $2,939,296 

 

   Level 1   Level 3   Level 3     
  

IPO and Rep

Warrants

  

Debenture

Warrants

  

Debenture

Convertible

Feature

   Total 
Balance at January 1, 2023  $275,115   $2,917,000   $1,457,000   $4,649,115 
Additions   -    2,378,000    1,599,000    3,977,000 
Conversions   -         (111,597)   (111,597)
Change in fair value   107,159    (2,930,015)   (551,176)   (3,374,032)
Effect of exchange rate changes   1,402    (55,985)   (19,227)   (73,810)
Balance at March 31, 2023  $383,676   $2,309,000   $2,374,000   $5,066,676