XML 56 R32.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Assets and Liabilities Measured on Recurring Basis
The following table presents the placement in the fair value hierarchy of assets and liabilities that are measured at fair value on a recurring basis (in thousands):
December 31, 2021
Level 1Level 2Level 3Total
Assets
Cash equivalents:
Money market fund$213,539 $— $— $213,539 
Investments:
Corporate securities— 4,292 — 4,292 
Total assets measured at fair value$213,539 $4,292 $— $217,831 
Liabilities
Derivative warrant liabilities (Public Warrants)$13,585 $— $— $13,585 
Derivative warrant liabilities (Private Warrants)— 6,358 — 6,358 
Total liabilities measured at fair value$13,585 $6,358 $— $19,943 
December 31, 2020
Level 1Level 2Level 3Total
Assets
Cash equivalents:
Money market fund$37,854 $— $— $37,854 
Total assets measured at fair value$37,854 $— $— $37,854 
Schedule of Fair Value Measurement Inputs and Valuation Techniques
The estimated fair value of the Earnout Shares was determined using a Monte Carlo simulation valuation model using the following assumptions at each valuation date:
October 6, 2021September 29, 2021July 30,
2021
Stock price$12.33 $13.59 $10.99 
Risk-free interest rate1.29 %1.29 %1.00 %
Expected term (in years)6.826.87.0
Expected volatility56.20 %56.50 %57.20 %
Dividend yield— %— %— %
The estimated fair value of the Private Warrants was determined using a Monte Carlo simulation valuation model using the following assumptions at each valuation date:
July 30,
2021
Stock price$10.99 
Risk-free interest rate0.69 %
Expected term (in years)5.0
Expected volatility31.50 %
Dividend yield— %