XML 59 R33.htm IDEA: XBRL DOCUMENT v3.21.2
Business Combinations (Tables)
9 Months Ended
Sep. 30, 2021
Business Combination and Asset Acquisition [Abstract]  
Schedule of Purchase Consideration, Tangible and Intangible Assets Acquired
The table below presents components of the purchase consideration, and the tangible and intangible assets acquired, and liabilities assumed, at fair value, in connection with the acquisition (in thousands):
Assets
Current assets
Cash and cash equivalents
$5,219 
Accounts receivable
Prepaid expenses and other current assets
163 
Total current assets
5,389 
Property and equipment67 
Intangible assets10,850 
Goodwill23,728 
Other noncurrent assets57 
Total assets
40,091 
Liabilities
Current liabilities
Accounts payable
28 
Accrued expenses and other current liabilities
74 
Deferred revenue
109 
Pet parent deposits
681 
Total current liabilities
892 
Deferred tax liability1,551 
Total liabilities
2,443 
Total consideration
$37,648 
Schedule of Estimated Useful Lives of the Acquired Intangible Assets
The table below summarizes the estimated useful lives of the acquired intangible assets and the methodologies employed in determining their related estimated fair values (in thousands):
Fair ValueEstimated Useful Life (years)
Pet parent relationships$6,600 8
Pet service provider relationships2,000 3
Technologies2,200 2
Non-competition agreements50 1
Total intangible assets
$10,850 
Schedule of Supplemental Pro Forma Financial Information
The following table summarizes certain supplemental pro forma financial information for the year ended December 31, 2018 as if the acquisition of DogBuddy had occurred as of January 1, 2018 (in thousands):
Year Ended
December 31, 2018
As ReportedPro Forma
Revenue$71,411 $73,261 
Net loss(64,677)(69,962)
Net loss attributable to common stockholders$(65,168)$(70,453)