XML 141 R99.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Deferred taxes - Summary of Deferred Tax Assets (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Derivative options      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Beginning balance $ 6 $ 0 $ 0
Deferred 10,326 6 0
directly to equity / CTA 311 0 0
Ending balance 10,643 6 0
Employee profit sharing provision and other personnel accruals      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Beginning balance 4,769 3,998 1,945
Deferred (1,675) 603 1,623
directly to equity / CTA 155 168 430
Ending balance 3,249 4,769 3,998
Deferred tax on intangible assets from business combination      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Beginning balance 776 0 0
Deferred 952 770 0
directly to equity / CTA 90 6 0
Ending balance 1,818 776 0
Management fee provision      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Beginning balance 0 0 391
Deferred 0 0 (359)
directly to equity / CTA 0 0 (32)
Ending balance 0 0 0
Business combination – earnout      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Beginning balance 191 0 0
Deferred 420 191 0
directly to equity / CTA 28 0 0
Ending balance 639 191 0
Tax losses      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Beginning balance 75 0 0
Deferred (54) 78 0
directly to equity / CTA 5 (3) 0
Ending balance 26 75 0
Tax on Accrual for expenses      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Beginning balance 41 108 0
Deferred (28) (92) 107
directly to equity / CTA 2 25 1
Ending balance 15 41 108
Tax depreciation of fixed assets      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Beginning balance (558) (275) 0
Deferred 249 (248) (52)
directly to equity / CTA 1 (35) (223)
Ending balance (308) (558) (275)
Deferred tax on performance fees - IFRS 15      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Beginning balance (3,581) (123) 0
Deferred 3,138 (3,164) (40)
directly to equity / CTA (182) (294) (83)
Ending balance (625) (3,581) (123)
Gain from bargain purchase      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Beginning balance (142) (158) 0
Deferred 36 15 6
directly to equity / CTA (1) 1 (164)
Ending balance (107) (142) (158)
Impact of IFRS 16      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Beginning balance 176 (93) (185)
Deferred (4) 274 58
directly to equity / CTA 2 (5) 34
Ending balance 174 176 (93)
Other      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Beginning balance (4) (11) 2
Deferred (44) 2 (32)
directly to equity / CTA (4) 5 19
Ending balance (52) (4) (11)
Net deferred tax assets      
Reconciliation of changes in deferred tax liability (asset) [abstract]      
Beginning balance 1,749 3,446 2,153
Deferred 13,316 (1,565) 1,311
directly to equity / CTA 407 (132) (18)
Ending balance $ 15,472 $ 1,749 $ 3,446